Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-19
StandardIFRS
ConsolidatedYes
Data checks16 of 17 passed
Key figures · 146
MetricValuePeriodScopeSource row
Revenue¥893.8bn2025-01-01 → 2025-12-31Cons.Revenue IFRS
Revenue¥892.7bn2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥868.6bn2023-01-01 → 2023-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥807.4bn2022-01-01 → 2022-12-31vCons.Revenue IFRS (5-year summary)
Revenue¥785.8bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Operating income−¥72.4bn2025-01-01 → 2025-12-31Cons.Operating profit loss IFRS
Operating income¥13.4bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Profit before tax−¥72.7bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS
Profit before tax¥12.9bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥3.2bn2023-01-01 → 2023-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥12.5bn2022-01-01 → 2022-12-31vCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥21.7bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥50.8bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥7.3bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥1.9bn2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥8.1bn2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.5bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥50.7bn2025-01-01 → 2025-12-31Cons.Profit loss IFRS
Net income¥7.4bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Total assets¥698.5bnat 2025-12-31Cons.Assets IFRS
Total assets¥804.2bnat 2024-12-31Cons.Assets IFRS
Total assets¥844.8bnat 2023-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥826.7bnat 2022-12-31vCons.Total assets IFRS (5-year summary)
Total assets¥867.1bnat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥318.3bnat 2025-12-31Cons.Liabilities IFRS
Total liabilities¥337.7bnat 2024-12-31Cons.Liabilities IFRS
Net assets / equity¥380.2bnat 2025-12-31Cons.Equity IFRS
Net assets / equity¥466.4bnat 2024-12-31Cons.Equity IFRS
Net assets / equity¥470.0bnat 2023-12-31vCons.Equity IFRS
Equity (owners)¥379.9bnat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥466.2bnat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥469.8bnat 2023-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥476.2bnat 2022-12-31vCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥492.3bnat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥76.3bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥88.5bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥113.7bnat 2023-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥84.1bnat 2022-12-31vCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥110.5bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥61.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥48.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥59.1bn2023-01-01 → 2023-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥42.7bn2022-01-01 → 2022-12-31vCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥36.0bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥25.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥16.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥14.3bn2023-01-01 → 2023-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥23.1bn2022-01-01 → 2022-12-31vCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥15.3bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥47.5bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥57.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥15.2bn2023-01-01 → 2023-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥46.0bn2022-01-01 → 2022-12-31vCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥67.1bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-296.512025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥40.762024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥10.432023-01-01 → 2023-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-452022-01-01 → 2022-12-31vCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-13.962021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥40.482024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥10.362023-01-01 → 2023-12-31vCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥2,292.46at 2025-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,623.62at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,618.49at 2023-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,655.38at 2022-12-31vCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,745.12at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio54.4%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.0%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio55.6%at 2023-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio57.6%at 2022-12-31vCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.8%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-12.0%2025-01-01 → 2025-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE1.6%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE0.4%2023-01-01 → 2023-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-1.7%2022-01-01 → 2022-12-31vCons.Rate of return on equity IFRS (5-year summary)
ROE-0.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees12,667at 2025-12-31Cons.Number of employees
Employees14,084at 2024-12-31Cons.Number of employees
Employees14,010at 2023-12-31vCons.Number of employees
Employees14,484at 2022-12-31vCons.Number of employees
Employees15,083at 2021-12-31dCons.Number of employees
Revenue¥14.0bn2025-01-01 → 2025-12-31StandaloneOperating revenue1
Revenue¥5.8bn2024-01-01 → 2024-12-31StandaloneOperating revenue1
Operating income¥9.8bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥1.5bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥9.5bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥1.3bn2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.9bn2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥9.9bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥3.7bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥9.2bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥2.4bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥1.3bn2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥1.6bn2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥18.4bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥418.5bnat 2025-12-31StandaloneAssets
Total assets¥449.0bnat 2024-12-31StandaloneAssets
Total assets¥498.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥502.9bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥543.4bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥123.4bnat 2025-12-31StandaloneLiabilities
Total liabilities¥123.3bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥295.2bnat 2025-12-31StandaloneNet assets
Net assets / equity¥325.8bnat 2024-12-31StandaloneNet assets
Net assets / equity¥336.8bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥344.4bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥351.8bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥7.3bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥7.4bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥53.652025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥13.272024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.522023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.712022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.572021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.252025-01-01 → 2025-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥13.172024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥7.472023-01-01 → 2023-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥8.682022-01-01 → 2022-12-31vStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥102.332021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥602025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥532024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,781.1at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,833.21at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,877.26at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,920.38at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥1,961.66at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio70.5%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio72.5%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.6%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio68.5%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE3.0%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE0.7%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE0.4%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE0.4%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE5.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued171,269,000at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued183,269,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued206,269,000at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued206,269,000at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued206,269,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 31
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-01-01 → 2025-12-31¥30.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-12-31¥30.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-12-31−¥42.5bn
Food Service Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥45.3bn
Food Service Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥45.3bn
Food Service Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥8.8bn
OTC Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥417.9bn
OTC Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥417.9bn
OTC Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥47.0bn
Vending Businessreportable segmentrevenue2025-01-01 → 2025-12-31¥399.9bn
Vending Businessreportable segmentrevenue external2025-01-01 → 2025-12-31¥399.9bn
Vending Businessreportable segmentsegment profit2025-01-01 → 2025-12-31¥11.3bn
—segment totalemployeesat 2025-12-3112667 pure
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥893.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥893.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥24.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-01-01 → 2024-12-31¥29.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-12-31¥29.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31−¥49.7bn
Food Service Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥41.9bn
Food Service Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥41.9bn
Food Service Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥6.9bn
OTC Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥410.9bn
OTC Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥410.9bn
OTC Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥49.6bn
Vending Businessreportable segmentrevenue2024-01-01 → 2024-12-31¥411.0bn
Vending Businessreportable segmentrevenue external2024-01-01 → 2024-12-31¥411.0bn
Vending Businessreportable segmentsegment profit2024-01-01 → 2024-12-31¥5.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥892.7bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥892.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥12.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,829
ItemContextValueUnit
Vending machines acquisition cost IFRSCurrentYearInstant254570000000JPY
Land acquisition cost IFRSCurrentYearInstant127136000000JPY
Construction in progress acquisition cost IFRSCurrentYearInstant1255000000JPY
Property plant and equipment acquisition cost IFRSCurrentYearInstant804198000000JPY
Right of use assets acquisition cost IFRSCurrentYearInstant48576000000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSPrior1YearInstant-102055000000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSPrior1YearInstant-144820000000JPY
Vending machines accumulated depreciation and impairment losses IFRSPrior1YearInstant-167051000000JPY
Land accumulated impairment losses IFRSPrior1YearInstant-1842000000JPY
Construction in progress accumulated impairment losses IFRSPrior1YearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSPrior1YearInstant-415768000000JPY
Right of use assets accumulated depreciation and impairment IFRSPrior1YearInstant-24672000000JPY
Buildings and structures accumulated depreciation and impairment losses IFRSCurrentYearInstant-113369000000JPY
Machinery and vehicles accumulated depreciation and impairment losses IFRSCurrentYearInstant-169518000000JPY
Vending machines accumulated depreciation and impairment losses IFRSCurrentYearInstant-216038000000JPY
Land accumulated impairment losses IFRSCurrentYearInstant-5937000000JPY
Construction in progress accumulated impairment losses IFRSCurrentYearInstant-JPY
Property plant and equipment accumulated depreciation and impairment losses IFRSCurrentYearInstant-504862000000JPY
Right of use assets accumulated depreciation and impairment IFRSCurrentYearInstant-28815000000JPY
Buildings and structures IFRSPrior1YearInstant80649000000JPY
Machinery and vehicles IFRSPrior1YearInstant87339000000JPY
Vending machines IFRSPrior1YearInstant85218000000JPY
Land IFRSPrior1YearInstant129192000000JPY
Construction in progress IFRSPrior1YearInstant397000000JPY
Property plant and equipment IFRSPrior1YearInstant382794000000JPY
Right of use assets nca IFRSPrior1YearInstant26930000000JPY
Buildings and structures IFRSCurrentYearInstant71219000000JPY
Machinery and vehicles IFRSCurrentYearInstant67131000000JPY
Vending machines IFRSCurrentYearInstant38532000000JPY
Land IFRSCurrentYearInstant121200000000JPY
Construction in progress IFRSCurrentYearInstant1255000000JPY
Property plant and equipment IFRSCurrentYearInstant299336000000JPY
Right of use assets nca IFRSCurrentYearInstant19761000000JPY
Goodwill acquisition cost IFRSPrior1YearInstant61859000000JPY
Contract based intangible assets acquisition cost IFRSPrior1YearInstant52050000000JPY
Software acquisition cost IFRSPrior1YearInstant29596000000JPY
Other components of intangible assets acquisition cost IFRSPrior1YearInstant368000000JPY
Intangible assets acquisition cost IFRSPrior1YearInstant82014000000JPY
Goodwill acquisition cost IFRSCurrentYearInstant61859000000JPY
Contract based intangible assets acquisition cost IFRSCurrentYearInstant52050000000JPY
Software acquisition cost IFRSCurrentYearInstant34966000000JPY
Other components of intangible assets acquisition cost IFRSCurrentYearInstant376000000JPY
Intangible assets acquisition cost IFRSCurrentYearInstant87392000000JPY
Goodwill accumulated impairment losses IFRSPrior1YearInstant-61859000000JPY
Contract based intangible assets accumulated depreciation and impairment losses IFRSPrior1YearInstant-JPY
Software accumulated amortization and impairment losses IFRSPrior1YearInstant-18417000000JPY
Other components of intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-325000000JPY
Intangible assets accumulated amortization and impairment losses IFRSPrior1YearInstant-18741000000JPY
Goodwill accumulated impairment losses IFRSCurrentYearInstant-61859000000JPY
Contract based intangible assets accumulated depreciation and impairment losses IFRSCurrentYearInstant-16375000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 16 of 17 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
balance sheet identitynon_consolidated 2025-12-31pass rounding
dei present pass
period resolution partial
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass