Quarterly report · Q1
2579.TEDINET S100TD9I
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥186.5bn | 2024-01-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥868.6bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥182.1bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Operating income | −¥3.1bn | 2024-01-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥9.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥3.3bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥3.2bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥9.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥2.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥1.9bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥6.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | −¥2.9bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥6.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥830.4bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥844.8bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥819.5bn | at 2023-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥366.2bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥374.8bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥464.2bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥470.0bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥465.4bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥476.4bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥464.0bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥469.8bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥465.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥104.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥113.7bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥77.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥8.0bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥59.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥8.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | ¥2.3bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥14.3bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥8.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥3.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥15.2bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-16.14 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥10.43 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-36.02 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥10.36 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| Equity ratio | 55.9% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.6% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 560
| Item | Context | Value | Unit |
|---|---|---|---|
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 40986000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 5267000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 6138000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 1111000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 949000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 4176000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 665000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 29297000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 21071000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 197443000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 184756000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 114802000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 114314000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 20349000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 23501000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 15000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 6000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 19856000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 20548000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1781000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1757000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 16757000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 16649000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 3809000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 4659000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 177369000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 181434000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 374812000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 366190000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 15232000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 15232000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 451389000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 451367000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 88365000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 81270000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -85362000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -85015000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 223000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 1151000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 469847000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 464005000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 174000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 181000000 | JPY |
| Equity IFRS | Prior1YearInstant | 470021000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 464186000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 844832000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 830376000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 182063000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 186528000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 103322000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |