Quarterly report · Q3
2579.TEDINET S100S7U9
Period2023-01-01 → 2023-09-30
Filed2023-11-10
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 58
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥663.8bn | 2023-01-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥259.7bn | 2023-07-01 → 2023-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥807.4bn | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥612.3bn | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥236.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥6.1bn | 2023-01-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥12.7bn | 2023-07-01 → 2023-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥7.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.4bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥5.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥12.5bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥12.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥7.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥7.8bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | ¥3.9bn | 2023-01-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥7.8bn | 2023-07-01 → 2023-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥845.6bn | at 2023-09-30 | Cons. | Assets IFRS |
| Total assets | ¥826.7bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥831.7bn | at 2022-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥373.0bn | at 2023-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥350.4bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥472.7bn | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥476.4bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥478.7bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥492.5bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥472.5bn | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥476.2bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥478.6bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥82.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥84.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥80.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥30.3bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥42.7bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥32.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥17.7bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥23.1bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥18.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥13.9bn | 2023-01-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥46.0bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥44.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥21.53 | 2023-01-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥43.52 | 2023-07-01 → 2023-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-45 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-28.96 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥26.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥21.38 | 2023-01-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥43.23 | 2023-07-01 → 2023-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥26.13 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 55.9% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.5% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 621
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current assets IFRS | CurrentQuarterInstant | 542356000000 | JPY |
| Assets IFRS | Prior1YearInstant | 826737000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 845609000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 108254000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 122828000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 1000000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 40972000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 5122000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 5080000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 654000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 810000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 1272000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 1958000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 20339000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 26272000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 136641000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 197920000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 155701000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 114789000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 18146000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 18994000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 8000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 115000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 17817000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 19351000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1761000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1753000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 17157000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 16836000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 3147000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 3194000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 213737000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 175033000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 350378000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 372953000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 15232000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 15232000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 451264000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 451405000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 94209000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 89874000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -85667000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -85369000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 1177000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 1343000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 476216000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 472485000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 142000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 170000000 | JPY |
| Equity IFRS | Prior1YearInstant | 476358000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |