Quarterly report · Q1
2579.TEDINET S100QQRO
Period2023-01-01 → 2023-03-31
Filed2023-05-15
StandardIFRS
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥182.1bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥807.4bn | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥168.9bn | 2022-01-01 → 2022-03-31 | Cons. | Revenue IFRS |
| Operating income | −¥9.2bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥9.7bn | 2022-01-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥9.2bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥12.5bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥10.0bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥6.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥8.1bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥6.6bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | −¥6.5bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥6.6bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥819.5bn | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥826.7bn | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥865.0bn | at 2022-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥354.1bn | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥350.4bn | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥465.4bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥476.4bn | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥482.5bn | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥492.5bn | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥465.2bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥476.2bn | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥482.4bn | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥77.8bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥84.1bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥111.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥8.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥42.7bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥13.0bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥8.1bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥23.1bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥5.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥6.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥46.0bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥6.6bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-36.02 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-45 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-36.62 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| Equity ratio | 56.8% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.6% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 55.8% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 537
| Item | Context | Value | Unit |
|---|---|---|---|
| Lease liabilities cl IFRS | Prior1YearInstant | 5122000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 4960000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 654000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 457000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 1272000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 1048000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 20339000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 18784000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 136641000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 141462000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 155701000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 155221000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 18146000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 17128000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 8000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | - | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 17817000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 18286000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 1761000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1761000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 17157000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 17082000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 3147000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 3167000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 213737000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 212646000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 350378000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 354108000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 15232000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 15232000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 451264000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 451386000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 94209000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 83266000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -85667000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -85668000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 1177000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 1022000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 476216000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 465238000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 142000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 147000000 | JPY |
| Equity IFRS | Prior1YearInstant | 476358000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 465385000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 826737000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 819494000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 168853000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 182063000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 96842000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 103322000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |