Annual report

Period2022-01-01 → 2022-12-31
Filed2023-03-29
StandardIFRS
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 153
MetricValuePeriodScopeSource row
Revenue¥807.4bn2022-01-01 → 2022-12-31Cons.Revenue IFRS
Revenue¥785.8bn2021-01-01 → 2021-12-31Cons.Revenue IFRS
Revenue¥792.0bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥890.0bn2019-01-01 → 2019-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥968.4bn2018-01-01 → 2018-12-31dCons.Net sales (5-year summary)
Revenue¥927.3bn2018-01-01 → 2018-12-31dCons.Revenue IFRS (5-year summary)
Operating income−¥11.5bn2022-01-01 → 2022-12-31Cons.Operating profit loss IFRS
Operating income−¥21.0bn2021-01-01 → 2021-12-31Cons.Operating profit loss IFRS
Ordinary income¥26.0bn2018-01-01 → 2018-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax−¥12.5bn2022-01-01 → 2022-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥21.7bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS
Profit before tax−¥12.1bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥58.9bn2019-01-01 → 2019-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥14.8bn2018-01-01 → 2018-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)−¥8.1bn2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.5bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥4.7bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥58.0bn2019-01-01 → 2019-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥10.9bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.1bn2018-01-01 → 2018-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥8.1bn2022-01-01 → 2022-12-31Cons.Profit loss IFRS
Net income−¥2.5bn2021-01-01 → 2021-12-31Cons.Profit loss IFRS
Total assets¥826.7bnat 2022-12-31Cons.Assets IFRS
Total assets¥867.1bnat 2021-12-31Cons.Assets IFRS
Total assets¥939.6bnat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥952.4bnat 2019-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥833.9bnat 2018-12-31dCons.Total assets (5-year summary)
Total assets¥877.5bnat 2018-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥350.4bnat 2022-12-31Cons.Liabilities IFRS
Total liabilities¥374.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥476.4bnat 2022-12-31Cons.Equity IFRS
Net assets / equity¥492.5bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥502.1bnat 2020-12-31dCons.Equity IFRS
Net assets / equity¥550.8bnat 2018-12-31dCons.Net assets (5-year summary)
Equity (owners)¥476.2bnat 2022-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥492.3bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥501.6bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥506.0bnat 2019-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥580.4bnat 2018-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥84.1bnat 2022-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥110.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥126.4bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥113.8bnat 2019-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥65.5bnat 2018-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥42.7bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥36.0bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥43.7bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥42.6bn2019-01-01 → 2019-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥50.8bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥51.2bn2018-01-01 → 2018-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥23.1bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥15.3bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥52.1bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥68.3bn2019-01-01 → 2019-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥48.6bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥48.6bn2018-01-01 → 2018-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow−¥46.0bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥67.1bn2021-01-01 → 2021-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow¥20.9bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥74.0bn2019-01-01 → 2019-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥55.4bn2018-01-01 → 2018-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥55.8bn2018-01-01 → 2018-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥-452022-01-01 → 2022-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-13.962021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥-26.292020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-322.222019-01-01 → 2019-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥57.012018-01-01 → 2018-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥52.682018-01-01 → 2018-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
Net assets per share¥2,655.38at 2022-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,745.12at 2021-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,797.03at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,821.27at 2019-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥2,999.4at 2018-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥3,163.63at 2018-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio57.6%at 2022-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.4%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio53.1%at 2019-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio66.0%at 2018-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio66.2%at 2018-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE-1.7%2022-01-01 → 2022-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-0.5%2021-01-01 → 2021-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE-0.9%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE-10.7%2019-01-01 → 2019-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE1.9%2018-01-01 → 2018-12-31dCons.Rate of return on equity (5-year summary)
ROE1.6%2018-01-01 → 2018-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees14,484at 2022-12-31Cons.Number of employees
Employees15,083at 2021-12-31Cons.Number of employees
Employees16,274at 2020-12-31dCons.Number of employees
Employees16,959at 2019-12-31dCons.Number of employees
Employees17,100at 2018-12-31dCons.Number of employees
Revenue¥5.6bn2022-01-01 → 2022-12-31StandaloneOperating revenue1
Revenue¥5.8bn2021-01-01 → 2021-12-31StandaloneOperating revenue1
Operating income¥1.9bn2022-01-01 → 2022-12-31StandaloneOperating income
Operating income¥1.5bn2021-01-01 → 2021-12-31StandaloneOperating income
Ordinary income¥1.9bn2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥1.2bn2021-01-01 → 2021-12-31StandaloneOrdinary income
Ordinary income¥14.3bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥20.3bn2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥5.2bn2018-01-01 → 2018-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥2.5bn2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥19.8bn2021-01-01 → 2021-12-31StandaloneIncome before income taxes
Net income¥1.6bn2022-01-01 → 2022-12-31StandaloneProfit loss
Net income¥18.4bn2021-01-01 → 2021-12-31StandaloneProfit loss
Net income¥15.7bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥20.7bn2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Net income¥4.4bn2018-01-01 → 2018-12-31dStandaloneNet income loss (5-year summary)
Total assets¥502.9bnat 2022-12-31StandaloneAssets
Total assets¥543.4bnat 2021-12-31StandaloneAssets
Total assets¥587.3bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥549.7bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total assets¥478.5bnat 2018-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥158.5bnat 2022-12-31StandaloneLiabilities
Total liabilities¥191.6bnat 2021-12-31StandaloneLiabilities
Net assets / equity¥344.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥351.8bnat 2021-12-31StandaloneNet assets
Net assets / equity¥342.4bnat 2020-12-31dStandaloneNet assets
Net assets / equity¥331.1bnat 2019-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥332.5bnat 2018-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥6.3bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥7.2bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥8.712022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥102.572021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥87.772020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥115.112019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.892018-01-01 → 2018-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.682022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥102.332021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥502022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥502021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-01-01 → 2020-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502019-01-01 → 2019-12-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥502018-01-01 → 2018-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,920.38at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,961.66at 2021-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,909.09at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,846.32at 2019-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,812.27at 2018-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.5%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.7%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.3%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.2%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.5%at 2018-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE0.4%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE5.3%2021-01-01 → 2021-12-31StandaloneRate of return on equity (5-year summary)
ROE4.7%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE6.2%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
ROE1.2%2018-01-01 → 2018-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued206,269,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued206,269,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued206,269,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued206,269,000at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued206,269,000at 2018-12-31dStandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Beverage Business Segmentreportable segmentemployeesat 2022-12-3114484 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,954
ItemContextValueUnit
Equity to asset ratio (5-year summary)Prior3YearInstant_NonConsolidatedMember0.602
Equity to asset ratio (5-year summary)Prior2YearInstant_NonConsolidatedMember0.583
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.647
Equity to asset ratio (5-year summary)CurrentYearInstant_NonConsolidatedMember0.685
Rate of return on equity (5-year summary)Prior4YearDuration_NonConsolidatedMember0.012
Rate of return on equity (5-year summary)Prior3YearDuration_NonConsolidatedMember0.062
Rate of return on equity (5-year summary)Prior2YearDuration_NonConsolidatedMember0.047
Rate of return on equity (5-year summary)Prior1YearDuration_NonConsolidatedMember0.053
Rate of return on equity (5-year summary)CurrentYearDuration_NonConsolidatedMember0.004
Price earnings ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember143.5
Price earnings ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember24.2
Price earnings ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember18.3
Price earnings ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember12.9
Price earnings ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember164.9
Payout ratio (5-year summary)Prior4YearDuration_NonConsolidatedMember2.184
Payout ratio (5-year summary)Prior3YearDuration_NonConsolidatedMember0.434
Payout ratio (5-year summary)Prior2YearDuration_NonConsolidatedMember0.285
Payout ratio (5-year summary)Prior1YearDuration_NonConsolidatedMember0.487
Payout ratio (5-year summary)CurrentYearDuration_NonConsolidatedMember5.739
Number of employeesPrior4YearInstant_NonConsolidatedMember-
Number of employeesPrior3YearInstant_NonConsolidatedMember-
Number of employeesPrior2YearInstant_NonConsolidatedMember-
Number of employeesPrior1YearInstant_NonConsolidatedMember-
Number of employeesCurrentYearInstant_NonConsolidatedMember-
Average number of temporary workersPrior4YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior3YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior2YearInstant_NonConsolidatedMember-
Average number of temporary workersPrior1YearInstant_NonConsolidatedMember-
Average number of temporary workersCurrentYearInstant_NonConsolidatedMember-
Total shareholder returnPrior4YearInstant_NonConsolidatedMember0.810
Total shareholder returnPrior3YearInstant_NonConsolidatedMember0.703
Total shareholder returnPrior2YearInstant_NonConsolidatedMember0.421
Total shareholder returnPrior1YearInstant_NonConsolidatedMember0.363
Total shareholder returnCurrentYearInstant_NonConsolidatedMember0.404
Total return on share price indexPrior4YearInstant_NonConsolidatedMember0.840
Total return on share price indexPrior3YearInstant_NonConsolidatedMember0.992
Total return on share price indexPrior2YearInstant_NonConsolidatedMember1.066
Total return on share price indexPrior1YearInstant_NonConsolidatedMember1.202
Total return on share price indexCurrentYearInstant_NonConsolidatedMember1.172
Number of employeesCurrentYearInstant_jpcrp030000-asr_E00417-000BeverageBusinessSegmentReportableSegmentMember14484
Average number of temporary workersCurrentYearInstant_jpcrp030000-asr_E00417-000BeverageBusinessSegmentReportableSegmentMember3416
Number of employeesCurrentYearInstant14484
Average number of temporary workersCurrentYearInstant3416
Capital expenditures overview of capital expenditures etcCurrentYearDuration42540000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember206268593
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember206268593
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant206268593
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant206268593
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2021-12-31pass
balance sheet identitynon_consolidated 2022-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-01-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass