Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
MetricValuePeriodScopeSource row
Revenue¥612.3bn2022-01-01 → 2022-09-30Cons.Revenue IFRS
Revenue¥236.4bn2022-07-01 → 2022-09-30dCons.Revenue IFRS
Revenue¥785.8bn2021-01-01 → 2021-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥589.5bn2021-01-01 → 2021-09-30Cons.Revenue IFRS
Revenue¥220.2bn2021-07-01 → 2021-09-30dCons.Revenue IFRS
Operating income−¥7.1bn2022-01-01 → 2022-09-30Cons.Operating profit loss IFRS
Operating income¥7.4bn2022-07-01 → 2022-09-30dCons.Operating profit loss IFRS
Operating income−¥20.0bn2021-01-01 → 2021-09-30Cons.Operating profit loss IFRS
Operating income−¥1.7bn2021-07-01 → 2021-09-30dCons.Operating profit loss IFRS
Profit before tax−¥7.9bn2022-01-01 → 2022-09-30Cons.Profit loss before tax IFRS
Profit before tax¥7.2bn2022-07-01 → 2022-09-30dCons.Profit loss before tax IFRS
Profit before tax−¥21.7bn2021-01-01 → 2021-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥20.4bn2021-01-01 → 2021-09-30Cons.Profit loss before tax IFRS
Profit before tax−¥1.9bn2021-07-01 → 2021-09-30dCons.Profit loss before tax IFRS
Net income (owners)−¥5.2bn2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥4.7bn2022-07-01 → 2022-09-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥2.5bn2021-01-01 → 2021-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥1.5bn2021-01-01 → 2021-09-30Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥1.2bn2021-07-01 → 2021-09-30dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income−¥5.2bn2022-01-01 → 2022-09-30Cons.Profit loss IFRS
Net income¥4.7bn2022-07-01 → 2022-09-30dCons.Profit loss IFRS
Net income−¥1.6bn2021-01-01 → 2021-09-30Cons.Profit loss IFRS
Net income−¥1.2bn2021-07-01 → 2021-09-30dCons.Profit loss IFRS
Total assets¥831.7bnat 2022-09-30Cons.Assets IFRS
Total assets¥867.1bnat 2021-12-31Cons.Assets IFRS
Total assets¥866.7bnat 2021-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥353.0bnat 2022-09-30Cons.Liabilities IFRS
Total liabilities¥374.7bnat 2021-12-31Cons.Liabilities IFRS
Net assets / equity¥478.7bnat 2022-09-30Cons.Equity IFRS
Net assets / equity¥492.5bnat 2021-12-31Cons.Equity IFRS
Net assets / equity¥494.6bnat 2021-09-30Cons.Equity IFRS
Net assets / equity¥502.1bnat 2020-12-31dCons.Equity IFRS
Equity (owners)¥478.6bnat 2022-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥492.3bnat 2021-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥494.5bnat 2021-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥80.0bnat 2022-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥110.5bnat 2021-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥95.5bnat 2021-09-30Cons.Cash and cash equivalents IFRS
Operating cash flow¥32.7bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥36.0bn2021-01-01 → 2021-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥23.2bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥18.5bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow¥15.3bn2021-01-01 → 2021-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow¥11.3bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥44.6bn2022-01-01 → 2022-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥67.1bn2021-01-01 → 2021-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥65.4bn2021-01-01 → 2021-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥-28.962022-01-01 → 2022-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥26.242022-07-01 → 2022-09-30dCons.Basic earnings loss per share IFRS
EPS (basic)¥-13.962021-01-01 → 2021-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-8.562021-01-01 → 2021-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-6.582021-07-01 → 2021-09-30dCons.Basic earnings loss per share IFRS
EPS (diluted)¥26.132022-07-01 → 2022-09-30dCons.Diluted earnings loss per share IFRS
Equity ratio57.5%at 2022-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio56.8%at 2021-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio57.1%at 2021-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 677
ItemContextValueUnit
Gross profit IFRSCurrentQuarterDuration104179000000JPY
Selling general and administrative expenses IFRSPrior1QuarterDuration96574000000JPY
Selling general and administrative expenses IFRSCurrentQuarterDuration97047000000JPY
Other income IFRSPrior1QuarterDuration1218000000JPY
Other income IFRSCurrentQuarterDuration953000000JPY
Other expenses IFRSPrior1QuarterDuration3938000000JPY
Other expenses IFRSCurrentQuarterDuration702000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1QuarterDuration12000000JPY
Share of profit loss of investments accounted for using equity method IFRSCurrentQuarterDuration-4000000JPY
Operating profit loss IFRSPrior1QuarterDuration-1728000000JPY
Operating profit loss IFRSCurrentQuarterDuration7379000000JPY
Finance income IFRSPrior1QuarterDuration38000000JPY
Finance income IFRSCurrentQuarterDuration17000000JPY
Finance costs IFRSPrior1QuarterDuration230000000JPY
Finance costs IFRSCurrentQuarterDuration221000000JPY
Profit loss before tax IFRSPrior1QuarterDuration-1920000000JPY
Profit loss before tax IFRSCurrentQuarterDuration7174000000JPY
Income tax expense IFRSPrior1QuarterDuration-735000000JPY
Income tax expense IFRSCurrentQuarterDuration2468000000JPY
Profit loss from continuing operations IFRSPrior1QuarterDuration-1185000000JPY
Profit loss from continuing operations IFRSCurrentQuarterDuration4706000000JPY
Profit loss from discontinued operations IFRSPrior1QuarterDuration-JPY
Profit loss from discontinued operations IFRSCurrentQuarterDuration-JPY
Profit loss IFRSPrior1QuarterDuration-1185000000JPY
Profit loss IFRSCurrentQuarterDuration4706000000JPY
Profit loss from continuing operations attributable to owners of parent IFRSPrior1QuarterDuration-1181000000JPY
Profit loss from continuing operations attributable to owners of parent IFRSCurrentQuarterDuration4705000000JPY
Profit loss from discontinuing operations attributable to owners of parent IFRSPrior1QuarterDuration-JPY
Profit loss from discontinuing operations attributable to owners of parent IFRSCurrentQuarterDuration-JPY
Profit loss attributable to non controlling interests IFRSPrior1QuarterDuration-5000000JPY
Profit loss attributable to non controlling interests IFRSCurrentQuarterDuration0JPY
Continuing operations basic earnings loss per share IFRSPrior1QuarterDuration-6.58
Continuing operations basic earnings loss per share IFRSCurrentQuarterDuration26.24
Discontinued operations basic earnings loss per share IFRSPrior1QuarterDuration-
Discontinued operations basic earnings loss per share IFRSCurrentQuarterDuration-
Basic earnings loss per share IFRSPrior1QuarterDuration-6.58
Basic earnings loss per share IFRSCurrentQuarterDuration26.24
Continuing operations diluted earnings loss per share IFRSPrior1QuarterDuration-
Continuing operations diluted earnings loss per share IFRSCurrentQuarterDuration26.13
Discontinued operations diluted earnings loss per share IFRSPrior1QuarterDuration-
Discontinued operations diluted earnings loss per share IFRSCurrentQuarterDuration-
Diluted earnings loss per share IFRSPrior1QuarterDuration-
Diluted earnings loss per share IFRSCurrentQuarterDuration26.13
Profit loss IFRSPrior1YTDDuration-1552000000JPY
Profit loss IFRSCurrentYTDDuration-5191000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration-12000000JPY
Share of other comprehensive income of investments accounted for using equity method net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration-JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration1794000000JPY
Net change in fair value of equity instruments designated as measured at fair value through other comprehensive income net of tax items that will not be reclassified to profit or loss oci IFRSCurrentYTDDuration329000000JPY
Total of items that will not be reclassified to profit or loss oci IFRSPrior1YTDDuration1782000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2021-12-31pass
balance sheet identityconsolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · operating cash flowconsolidated 2021-01-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2021-01-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-07-01/2021-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-07-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-12-31pass
statement vs summary · total assetsconsolidated 2022-09-30pass