Quarterly report · Q3
2579.TEDINET S100PJTM
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 56
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥612.3bn | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥236.4bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥785.8bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥589.5bn | 2021-01-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥220.2bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | −¥7.1bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥7.4bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | −¥20.0bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | −¥1.7bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥7.9bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥7.2bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥21.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥20.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥1.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥2.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.5bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥1.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income | −¥5.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥4.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | −¥1.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | −¥1.2bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥831.7bn | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥867.1bn | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥866.7bn | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥353.0bn | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥374.7bn | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥478.7bn | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥492.5bn | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥494.6bn | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥502.1bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥478.6bn | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥492.3bn | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥494.5bn | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥80.0bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥110.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥95.5bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥32.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥36.0bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥23.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥18.5bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | ¥15.3bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | ¥11.3bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥44.6bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥67.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥65.4bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-28.96 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥26.24 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-13.96 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-8.56 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-6.58 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥26.13 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 57.5% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 56.8% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 57.1% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 677
| Item | Context | Value | Unit |
|---|---|---|---|
| Non current assets IFRS | CurrentQuarterInstant | 556973000000 | JPY |
| Assets IFRS | Prior1YearInstant | 867111000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 831736000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 103260000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 110794000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 30990000000 | JPY |
| Bonds and borrowings cl IFRS | CurrentQuarterInstant | 1000000000 | JPY |
| Lease liabilities cl IFRS | Prior1YearInstant | 4050000000 | JPY |
| Lease liabilities cl IFRS | CurrentQuarterInstant | 4861000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | - | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 658000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 1139000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 203000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 9000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | - | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 16085000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 20405000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 155535000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 137921000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 156622000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 155681000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 22462000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 17693000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 17605000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 19495000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 2137000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 1679000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 17379000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 17532000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 2920000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 3041000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 219125000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 215121000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 374660000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 353042000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 15232000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 15232000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 450832000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 451203000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 109273000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 95107000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -85661000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -85665000000 | JPY |
| Accumulated other comprehensive income IFRS | Prior1YearInstant | 2644000000 | JPY |
| Accumulated other comprehensive income IFRS | CurrentQuarterInstant | 2683000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 492320000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 478559000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 131000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 134000000 | JPY |
| Equity IFRS | Prior1YearInstant | 492451000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |