Half-year report · HY
256A.TEDINET S100X1ED
Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 29
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥64.2bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥138.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Operating income | ¥3.0bn | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥5.7bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥2.7bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥1.9bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Total assets | ¥154.4bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥157.2bn | at 2025-03-31 | Cons. | Assets |
| Total liabilities | ¥103.3bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥106.7bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥51.1bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥50.5bn | at 2025-03-31 | Cons. | Net assets |
| Cash and deposits | ¥16.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥25.8bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥16.4bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥25.5bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥7.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥683m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥661m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥307m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥99.97 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥194.46 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 33.1% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.0% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥8.0bn |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥8.0bn |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥2.0bn |
| Constructionreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥23.9bn |
| Constructionreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥23.9bn |
| Constructionreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Engineeringreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥29.7bn |
| Engineeringreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥29.7bn |
| Engineeringreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥2.0bn |
| Growth Business And Otherreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥18.6bn |
| Growth Business And Otherreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥10.6bn |
| Growth Business And Otherreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Growth Business And Otherreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥72.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥64.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥5.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 387
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | InterimInstant | 31438000000 | JPY |
| Deferred assets | Prior1YearInstant | 61000000 | JPY |
| Deferred assets | InterimInstant | 54000000 | JPY |
| Assets | Prior1YearInstant | 157166000000 | JPY |
| Assets | InterimInstant | 154404000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | Prior1YearInstant | 28060000000 | JPY |
| Notes payable accounts payable for construction contracts and other cns | InterimInstant | 25746000000 | JPY |
| Short term loans payable | Prior1YearInstant | 22089000000 | JPY |
| Short term loans payable | InterimInstant | 30099000000 | JPY |
| Advances received on uncompleted construction contracts cns | Prior1YearInstant | 8909000000 | JPY |
| Advances received on uncompleted construction contracts cns | InterimInstant | 9528000000 | JPY |
| Deposits received | Prior1YearInstant | 26658000000 | JPY |
| Deposits received | InterimInstant | 24500000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 202000000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 203000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 258000000 | JPY |
| Provision for loss on construction contracts | InterimInstant | 214000000 | JPY |
| Provision for repairs | Prior1YearInstant | - | JPY |
| Provision for repairs | InterimInstant | 5000000 | JPY |
| Other cl | Prior1YearInstant | 4561000000 | JPY |
| Other cl | InterimInstant | 3372000000 | JPY |
| Current liabilities | Prior1YearInstant | 90740000000 | JPY |
| Current liabilities | InterimInstant | 93669000000 | JPY |
| Long term loans payable | Prior1YearInstant | 14322000000 | JPY |
| Long term loans payable | InterimInstant | 7438000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 54000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | InterimInstant | 59000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 127000000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 126000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 68000000 | JPY |
| Net defined benefit liability | InterimInstant | 84000000 | JPY |
| Other ncl | Prior1YearInstant | 1402000000 | JPY |
| Other ncl | InterimInstant | 1883000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15974000000 | JPY |
| Noncurrent liabilities | InterimInstant | 9592000000 | JPY |
| Liabilities | Prior1YearInstant | 106715000000 | JPY |
| Liabilities | InterimInstant | 103262000000 | JPY |
| Capital stock | Prior1YearInstant | 5500000000 | JPY |
| Capital stock | InterimInstant | 5500000000 | JPY |
| Capital surplus | Prior1YearInstant | 5784000000 | JPY |
| Capital surplus | InterimInstant | 4054000000 | JPY |
| Retained earnings | Prior1YearInstant | 38325000000 | JPY |
| Retained earnings | InterimInstant | 40240000000 | JPY |
| Treasury stock | Prior1YearInstant | -85000000 | JPY |
| Treasury stock | InterimInstant | -79000000 | JPY |
| Shareholders equity | Prior1YearInstant | 49524000000 | JPY |
| Shareholders equity | InterimInstant | 49715000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 627000000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1147000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 37000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 11 of 11 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |