Annual report
255A.TEDINET S100W0QK
Period2024-04-01 → 2025-03-31
Filed2025-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥6.3bn | 2024-04-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥6.6bn | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥6.5bn | 2024-04-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.1bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.6bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥58.4bn | at 2025-03-31 | Cons. | Assets |
| Total liabilities | ¥14.0bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.4bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥40.2bn | at 2024-03-31 | Cons. | Net assets |
| Cash and deposits | ¥7.9bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥7.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.9bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥6.4bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥3.3bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.5bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥348.9 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Net assets per share | ¥3,405.29 | at 2025-03-31 | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 76.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 10.4% | 2024-04-01 → 2025-03-31 | Cons. | Rate of return on equity (5-year summary) |
| Employees | 1,192 | at 2025-03-31 | Cons. | Number of employees |
| Revenue | ¥230m | 2024-04-01 → 2025-03-31 | Standalone | Operating revenue1 |
| Operating income | ¥20m | 2024-04-01 → 2025-03-31 | Standalone | Operating income |
| Ordinary income | ¥11m | 2024-04-01 → 2025-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥11m | 2024-04-01 → 2025-03-31 | Standalone | Income before income taxes |
| Net income | ¥8m | 2024-04-01 → 2025-03-31 | Standalone | Profit loss |
| Total assets | ¥38.5bn | at 2025-03-31 | Standalone | Assets |
| Total liabilities | ¥1.9bn | at 2025-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥36.6bn | at 2025-03-31 | Standalone | Net assets |
| Cash and deposits | ¥79m | at 2025-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥0.59 | 2024-04-01 → 2025-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥107 | 2024-04-01 → 2025-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥2,808.32 | at 2025-03-31 | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 95.0% | at 2025-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 0.0% | 2024-04-01 → 2025-03-31 | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 13,681,230 | at 2025-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Employees | 31 | at 2025-03-31 | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 42
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | capex | 2024-04-01 → 2025-03-31 | ¥15m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | depreciation | 2024-04-01 → 2025-03-31 | ¥1m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2025-03-31 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥228m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment assets | at 2025-03-31 | ¥39.4bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2025-03-31 | ¥17m |
| Reconciling Itemsreconciling | capex | 2024-04-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | depreciation | 2024-04-01 → 2025-03-31 | −¥842,000 |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2025-03-31 | −¥298m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2025-03-31 | −¥298m |
| Reconciling Itemsreconciling | segment assets | at 2025-03-31 | −¥38.4bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2025-03-31 | −¥913,000 |
| Analytical Equipmentreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.3bn |
| Analytical Equipmentreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥595m |
| Analytical Equipmentreportable segment | employees | at 2025-03-31 | 526 pure |
| Analytical Equipmentreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥20.0bn |
| Analytical Equipmentreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥20.0bn |
| Analytical Equipmentreportable segment | segment assets | at 2025-03-31 | ¥28.2bn |
| Analytical Equipmentreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Automatic Identificationreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥15m |
| Automatic Identificationreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥11m |
| Automatic Identificationreportable segment | employees | at 2025-03-31 | 48 pure |
| Automatic Identificationreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Automatic Identificationreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥2.0bn |
| Automatic Identificationreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥43m |
| Automatic Identificationreportable segment | segment assets | at 2025-03-31 | ¥1.6bn |
| Automatic Identificationreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥115m |
| Semiconductorreportable segment | capex | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Semiconductorreportable segment | depreciation | 2024-04-01 → 2025-03-31 | ¥1.2bn |
| Semiconductorreportable segment | employees | at 2025-03-31 | 618 pure |
| Semiconductorreportable segment | revenue | 2024-04-01 → 2025-03-31 | ¥21.3bn |
| Semiconductorreportable segment | revenue external | 2024-04-01 → 2025-03-31 | ¥21.3bn |
| Semiconductorreportable segment | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥27m |
| Semiconductorreportable segment | segment assets | at 2025-03-31 | ¥27.5bn |
| Semiconductorreportable segment | segment profit | 2024-04-01 → 2025-03-31 | ¥4.2bn |
| Total Of Reportable Segments And Otherssegment total | capex | 2024-04-01 → 2025-03-31 | ¥3.0bn |
| Total Of Reportable Segments And Otherssegment total | depreciation | 2024-04-01 → 2025-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2025-03-31 | ¥43.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2025-03-31 | ¥43.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2025-03-31 | ¥70m |
| Total Of Reportable Segments And Otherssegment total | segment assets | at 2025-03-31 | ¥57.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2025-03-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,043
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentYearInstant_ReconcilingItemsMember | -38364483000 | JPY |
| Assets | CurrentYearInstant | 58375184000 | JPY |
| Liabilities | CurrentYearInstant_jpcrp030000-asr_E39741-000AnalyticalEquipmentReportableSegmentsMember | 7625098000 | JPY |
| Liabilities | CurrentYearInstant_jpcrp030000-asr_E39741-000SemiconductorReportableSegmentsMember | 5366369000 | JPY |
| Liabilities | CurrentYearInstant_jpcrp030000-asr_E39741-000AutomaticIdentificationReportableSegmentsMember | 745898000 | JPY |
| Liabilities | CurrentYearInstant_TotalOfReportableSegmentsAndOthersMember | 13737366000 | JPY |
| Liabilities | CurrentYearInstant_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1907599000 | JPY |
| Liabilities | CurrentYearInstant_ReconcilingItemsMember | -1676729000 | JPY |
| Liabilities | CurrentYearInstant | 13968236000 | JPY |
| Depreciation segment information | CurrentYearDuration_jpcrp030000-asr_E39741-000AnalyticalEquipmentReportableSegmentsMember | 595486000 | JPY |
| Depreciation segment information | CurrentYearDuration_jpcrp030000-asr_E39741-000SemiconductorReportableSegmentsMember | 1189952000 | JPY |
| Depreciation segment information | CurrentYearDuration_jpcrp030000-asr_E39741-000AutomaticIdentificationReportableSegmentsMember | 10857000 | JPY |
| Depreciation segment information | CurrentYearDuration_TotalOfReportableSegmentsAndOthersMember | 1796297000 | JPY |
| Depreciation segment information | CurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1407000 | JPY |
| Depreciation segment information | CurrentYearDuration_ReconcilingItemsMember | -842000 | JPY |
| Depreciation segment information | CurrentYearDuration | 1796861000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E39741-000AnalyticalEquipmentReportableSegmentsMember | 1255841000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E39741-000SemiconductorReportableSegmentsMember | 1771040000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_jpcrp030000-asr_E39741-000AutomaticIdentificationReportableSegmentsMember | 14852000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_TotalOfReportableSegmentsAndOthersMember | 3041734000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 15424000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration_ReconcilingItemsMember | -1508000 | JPY |
| Increase in property plant and equipment and intangible assets | CurrentYearDuration | 3055649000 | JPY |
| Cash and deposits | CurrentYearInstant_NonConsolidatedMember | 79100000 | JPY |
| Prepaid expenses | CurrentYearInstant_NonConsolidatedMember | 1905000 | JPY |
| Short term loans receivable | CurrentYearInstant_NonConsolidatedMember | 1635502000 | JPY |
| Other ca | CurrentYearInstant_NonConsolidatedMember | 2703000 | JPY |
| Current assets | CurrentYearInstant_NonConsolidatedMember | 1719211000 | JPY |
| Software | CurrentYearInstant_NonConsolidatedMember | 14016000 | JPY |
| Intangible assets | CurrentYearInstant_NonConsolidatedMember | 14016000 | JPY |
| Investment securities | CurrentYearInstant_NonConsolidatedMember | 988711000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentYearInstant_NonConsolidatedMember | 35807764000 | JPY |
| Investments and other assets | CurrentYearInstant_NonConsolidatedMember | 36796475000 | JPY |
| Noncurrent assets | CurrentYearInstant_NonConsolidatedMember | 36810492000 | JPY |
| Assets | CurrentYearInstant_NonConsolidatedMember | 38529703000 | JPY |
| Short term loans payable | CurrentYearInstant_NonConsolidatedMember | 1676000000 | JPY |
| Accounts payable other | CurrentYearInstant_NonConsolidatedMember | 4489000 | JPY |
| Accrued expenses | CurrentYearInstant_NonConsolidatedMember | 22652000 | JPY |
| Income taxes payable | CurrentYearInstant_NonConsolidatedMember | 9843000 | JPY |
| Deposits received | CurrentYearInstant_NonConsolidatedMember | 1521000 | JPY |
| Other cl | CurrentYearInstant_NonConsolidatedMember | 14668000 | JPY |
| Current liabilities | CurrentYearInstant_NonConsolidatedMember | 1729175000 | JPY |
| Deferred tax liabilities | CurrentYearInstant_NonConsolidatedMember | 178424000 | JPY |
| Noncurrent liabilities | CurrentYearInstant_NonConsolidatedMember | 178424000 | JPY |
| Liabilities | CurrentYearInstant_NonConsolidatedMember | 1907599000 | JPY |
| Capital stock | CurrentYearInstant_NonConsolidatedMember | 300000000 | JPY |
| Other capital surplus | CurrentYearInstant_NonConsolidatedMember | 35928178000 | JPY |
| Capital surplus | CurrentYearInstant_NonConsolidatedMember | 35928178000 | JPY |
| Retained earnings brought forward | CurrentYearInstant_NonConsolidatedMember | 7682000 | JPY |
| Retained earnings | CurrentYearInstant_NonConsolidatedMember | 7682000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |