Half-year report · Q2
2540.TEDINET S100ULSR
Period2024-04-01 → 2024-09-30
Filed2024-10-31
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥10.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥71m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥154m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥317m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥949m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥419m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥319m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥409m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥238m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥953m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥282m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥54.0bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥54.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥52.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥8.2bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥7.8bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥45.8bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥46.6bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥45.3bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥5.0bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥7.7bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥4.4bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥420m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥668m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥110m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | ¥2.3bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥526m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥622m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥760m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥759m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥17.2 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.9 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.4 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥45 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 84.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 16,500,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 16,500,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥803m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥605m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥605m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥250m |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥4.1bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥1.1bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.7bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥874m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥823m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥562m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥562m |
| jpcrp040300-q2r_E00400-000Kurasuwa Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥193m |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥4.4bn |
| jpcrp040300-q2r_E00400-000Yomeisyu Relatedreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥4.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥978m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 2353503000 | JPY |
| Short term investment securities | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Short term investment securities | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 545294000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 663994000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 165666000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 170401000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 1114034000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 1095329000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 116017000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 592222000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 12308573000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 9882112000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 4135640000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 7363455000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 5594001000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 4463640000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 9729641000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 11827095000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 187533000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 165020000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 26320278000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 25621584000 | JPY |
| Long term time deposits | Prior1YearInstant_NonConsolidatedMember | 5100000000 | JPY |
| Long term time deposits | CurrentQuarterInstant_NonConsolidatedMember | 5700000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 780525000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 860810000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8739000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -6740000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 32192063000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 32175654000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 42109238000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 44167770000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 54417812000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 54049882000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 143759000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 196632000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 134363000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 49819000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 206002000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 212395000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 996184000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1686783000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1480309000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2145631000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 48350000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 30000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6246179000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6048316000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 6294529000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |