Tokyo Tape
Sign in
← Yomeishu Seizo

Annual report

2540.TEDINET S100OL2U
Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 88
MetricValuePeriodScopeSource row
Revenue¥10.6bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥10.4bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥10.5bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.7bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥996m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥648m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥1.4bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.0bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥937m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥877m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥830m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥1.2bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥950m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥808m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥788m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥687m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥48.6bnat 2022-03-31StandaloneAssets
Total assets¥47.9bnat 2021-03-31StandaloneAssets
Total assets¥44.9bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥46.3bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥47.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.4bnat 2022-03-31StandaloneLiabilities
Total liabilities¥6.3bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥42.2bnat 2022-03-31StandaloneNet assets
Net assets / equity¥41.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥39.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥40.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥41.5bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.9bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥8.1bnat 2021-03-31StandaloneCash and deposits
Cash & equivalents¥2.4bnat 2022-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2020-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥2.2bnat 2019-03-31dStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥3.9bnat 2018-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.8bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2020-04-01 → 2021-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.4bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.3bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥760m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥217m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥1.0bn2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.5bn2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥792m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥552m2021-04-01 → 2022-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥551m2020-04-01 → 2021-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥551m2019-04-01 → 2020-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥550m2018-04-01 → 2019-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥553m2017-04-01 → 2018-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥68.912021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.672020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥57.322019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥50.012018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.682017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥402021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥402019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥402017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥3,058.44at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥3,018.77at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥2,851.21at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥2,957.48at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥3,019.73at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio86.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.8%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio87.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio87.6%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE2.3%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE2.0%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE1.7%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE4.0%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued16,500,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,500,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued16,500,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,500,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued16,500,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees292at 2022-03-31StandaloneNumber of employees
Employees291at 2021-03-31StandaloneNumber of employees
Employees280at 2020-03-31dStandaloneNumber of employees
Employees271at 2019-03-31dStandaloneNumber of employees
Employees276at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 1
SegmentItemPeriodValue
Yomeishu Related Operationsreportable segmentemployeesat 2022-03-31292 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,230
ItemContextValueUnit
Beginning merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember373747000JPY
Beginning merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember378978000JPY
Cost of purchased merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember404142000JPY
Cost of purchased merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember313233000JPY
Cost of products manufacturedPrior1YearDuration_NonConsolidatedMember2418524000JPY
Cost of products manufacturedCurrentYearDuration_NonConsolidatedMember2334708000JPY
Alcohol tax cosPrior1YearDuration_NonConsolidatedMember803408000JPY
Alcohol tax cosCurrentYearDuration_NonConsolidatedMember809231000JPY
Total beginning finished goods and cost of products manufactured for the periodPrior1YearDuration_NonConsolidatedMember3999822000JPY
Total beginning finished goods and cost of products manufactured for the periodCurrentYearDuration_NonConsolidatedMember3836152000JPY
Transfer to other account cosPrior1YearDuration_NonConsolidatedMember77933000JPY
Transfer to other account cosCurrentYearDuration_NonConsolidatedMember44040000JPY
Ending merchandise and finished goods cosPrior1YearDuration_NonConsolidatedMember378978000JPY
Ending merchandise and finished goods cosCurrentYearDuration_NonConsolidatedMember358430000JPY
Cost of merchandise and finished goods sold cosPrior1YearDuration_NonConsolidatedMember3542910000JPY
Cost of merchandise and finished goods sold cosCurrentYearDuration_NonConsolidatedMember3433681000JPY
Cost of food and beverage cosPrior1YearDuration_NonConsolidatedMember234829000JPY
Cost of food and beverage cosCurrentYearDuration_NonConsolidatedMember259477000JPY
Cost of electrical sales income cosPrior1YearDuration_NonConsolidatedMember84779000JPY
Cost of electrical sales income cosCurrentYearDuration_NonConsolidatedMember77802000JPY
Cost of real estate rent cos exp oaPrior1YearDuration_NonConsolidatedMember134288000JPY
Cost of real estate rent cos exp oaCurrentYearDuration_NonConsolidatedMember121591000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3996807000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember3892553000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember6386789000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember6684692000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember5738416000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember5688293000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember648372000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember996399000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember917000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember539000JPY
Interest on securities noiPrior1YearDuration_NonConsolidatedMember46248000JPY
Interest on securities noiCurrentYearDuration_NonConsolidatedMember49236000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember290582000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember298456000JPY
Miscellaneous income noiPrior1YearDuration_NonConsolidatedMember37955000JPY
Miscellaneous income noiCurrentYearDuration_NonConsolidatedMember33062000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember375704000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember381294000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember13779000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember15108000JPY
Miscellaneous loss noePrior1YearDuration_NonConsolidatedMember536000JPY
Miscellaneous loss noeCurrentYearDuration_NonConsolidatedMember858000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember14316000JPY
Non operating expensesCurrentYearDuration_NonConsolidatedMember15966000JPY
Ordinary incomePrior1YearDuration_NonConsolidatedMember1009759000JPY
Ordinary incomeCurrentYearDuration_NonConsolidatedMember1361726000JPY
Gain on sales of investment securities eiPrior1YearDuration_NonConsolidatedMember229499000JPY
Gain on sales of investment securities eiCurrentYearDuration_NonConsolidatedMember49835000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · operating cash flownon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flownon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass