Half-year report · HY
253A.TEDINET S100Y2FU
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.7bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥723m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥383m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥709m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥691m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥372m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥709m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥372m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥433m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥466m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥228m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥433m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥228m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥9.2bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥7.5bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.7bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.4bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2024-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥998m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥663m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥235m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥262m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥422m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥791m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥124m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥68.01 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥73.22 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.82 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.0% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.2% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 34
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-10-01 → 2026-03-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥13m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-10-01 → 2026-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥14m |
| Electrical Constructionreportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥4.8bn |
| Electrical Constructionreportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥4.8bn |
| Electrical Constructionreportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥638m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥5.7bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥5.7bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥5m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥714m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥5m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | ¥709m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-10-01 → 2025-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥10m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-10-01 → 2025-03-31 | −¥11m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥33m |
| Electrical Constructionreportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥4.3bn |
| Electrical Constructionreportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥4.3bn |
| Electrical Constructionreportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥285m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥5.1bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥5.1bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥361m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥2m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | ¥350m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 568
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of bonds | Prior1YearInstant | 20000000 | JPY |
| Current portion of bonds | InterimInstant | 40000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 248832000 | JPY |
| Current portion of long term loans payable | InterimInstant | 219614000 | JPY |
| Short term lease obligations cl | Prior1YearInstant | 72787000 | JPY |
| Short term lease obligations cl | InterimInstant | 74608000 | JPY |
| Income taxes payable | Prior1YearInstant | 134157000 | JPY |
| Income taxes payable | InterimInstant | 285752000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 21521000 | JPY |
| Accrued consumption taxes | InterimInstant | 126758000 | JPY |
| Contract liabilities | Prior1YearInstant | 915777000 | JPY |
| Contract liabilities | InterimInstant | 428970000 | JPY |
| Provision for bonuses | Prior1YearInstant | 50419000 | JPY |
| Provision for bonuses | InterimInstant | 51661000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 13989000 | JPY |
| Provision for loss on construction contracts | InterimInstant | 8992000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 850000 | JPY |
| Provision for warranties for completed construction | InterimInstant | 4840000 | JPY |
| Other cl | Prior1YearInstant | 139382000 | JPY |
| Other cl | InterimInstant | 131588000 | JPY |
| Current liabilities | Prior1YearInstant | 4293648000 | JPY |
| Current liabilities | InterimInstant | 4042194000 | JPY |
| Bonds payable | Prior1YearInstant | 830000000 | JPY |
| Bonds payable | InterimInstant | 810000000 | JPY |
| Long term loans payable | Prior1YearInstant | 277954000 | JPY |
| Long term loans payable | InterimInstant | 182756000 | JPY |
| Long term lease obligations ncl | Prior1YearInstant | 285391000 | JPY |
| Long term lease obligations ncl | InterimInstant | 254000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 33778000 | JPY |
| Asset retirement obligations ncl | InterimInstant | 33888000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 2011000 | JPY |
| Deferred tax liabilities | InterimInstant | 3483000 | JPY |
| Deferred tax liabilities for land revaluation | Prior1YearInstant | 6324000 | JPY |
| Deferred tax liabilities for land revaluation | InterimInstant | 6324000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 94429000 | JPY |
| Net defined benefit liability | InterimInstant | 98156000 | JPY |
| Other ncl | Prior1YearInstant | 1061000 | JPY |
| Other ncl | InterimInstant | 460000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1530950000 | JPY |
| Noncurrent liabilities | InterimInstant | 1389069000 | JPY |
| Liabilities | Prior1YearInstant | 5824598000 | JPY |
| Liabilities | InterimInstant | 5431264000 | JPY |
| Capital stock | Prior1YearInstant | 50000000 | JPY |
| Capital stock | InterimInstant | 50000000 | JPY |
| Capital surplus | Prior1YearInstant | 1701328000 | JPY |
| Capital surplus | InterimInstant | 1656745000 | JPY |
| Retained earnings | Prior1YearInstant | 1860319000 | JPY |
| Retained earnings | InterimInstant | 2229756000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | InterimInstant | -0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |