Half-year report · HY
2533.TEDINET S100YTO3
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥43.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥87.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥42.3bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥2.6bn | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | ¥2.3bn | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.6bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.4bn | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.7bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.1bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.0bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥55.8bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥59.2bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥53.9bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥27.6bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥28.2bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥27.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥25.5bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥831m | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥884m | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥826m | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥879m | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥797m | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥882m | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥35m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥3.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥377m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.9bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.6bn | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥1.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥35.06 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.72 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.57 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 44.2% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.7% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 39
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥43m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥5m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥6m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥6m |
| Enzymatic Medicinereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.0bn |
| Enzymatic Medicinereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥3.0bn |
| Enzymatic Medicinereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥936m |
| Liquorreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥40.0bn |
| Liquorreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥40.0bn |
| Liquorreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6m |
| Liquorreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥1.2bn |
| Real Estatereportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥665m |
| Real Estatereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥665m |
| Real Estatereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥396m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥43.6bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥43.6bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥6m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥49m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥44m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥5m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥6m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥17m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥17m |
| Enzymatic Medicinereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| Enzymatic Medicinereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.5bn |
| Enzymatic Medicinereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥568m |
| Liquorreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥39.1bn |
| Liquorreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥39.0bn |
| Liquorreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥12m |
| Liquorreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥1.4bn |
| Real Estatereportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥660m |
| Real Estatereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥660m |
| Real Estatereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥389m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥42.2bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥42.2bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥12m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥2.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 577
| Item | Context | Value | Unit |
|---|---|---|---|
| Proceeds from sales of noncurrent assets inv cf | Prior1InterimDuration | 182000000 | JPY |
| Proceeds from sales of noncurrent assets inv cf | InterimDuration | 70000000 | JPY |
| Payments for retirement of noncurrent assets inv cf | Prior1InterimDuration | -27000000 | JPY |
| Payments for retirement of noncurrent assets inv cf | InterimDuration | -78000000 | JPY |
| Purchase of investment securities inv cf | Prior1InterimDuration | -3000000 | JPY |
| Purchase of investment securities inv cf | InterimDuration | -3000000 | JPY |
| Proceeds from sales of investment securities inv cf | Prior1InterimDuration | - | JPY |
| Proceeds from sales of investment securities inv cf | InterimDuration | 28000000 | JPY |
| Other net inv cf | Prior1InterimDuration | -158000000 | JPY |
| Other net inv cf | InterimDuration | -15000000 | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | -1241000000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -1109000000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1InterimDuration | 2800000000 | JPY |
| Net increase decrease in short term loans payable fin cf | InterimDuration | 2500000000 | JPY |
| Repayment of long term loans payable fin cf | Prior1InterimDuration | -300000000 | JPY |
| Repayment of long term loans payable fin cf | InterimDuration | -300000000 | JPY |
| Repayments of finance lease obligations fin cf | Prior1InterimDuration | -23000000 | JPY |
| Repayments of finance lease obligations fin cf | InterimDuration | -46000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -357000000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -316000000 | JPY |
| Cash dividends paid fin cf | Prior1InterimDuration | -575000000 | JPY |
| Cash dividends paid fin cf | InterimDuration | -626000000 | JPY |
| Dividends paid to non controlling interests fin cf | Prior1InterimDuration | -3000000 | JPY |
| Dividends paid to non controlling interests fin cf | InterimDuration | -3000000 | JPY |
| Other net fin cf | Prior1InterimDuration | -5000000 | JPY |
| Other net fin cf | InterimDuration | -186000000 | JPY |
| Net cash provided by used in financing activities | Prior1InterimDuration | 1534000000 | JPY |
| Net cash provided by used in financing activities | InterimDuration | 1021000000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1InterimDuration | -85000000 | JPY |
| Net increase decrease in cash and cash equivalents | InterimDuration | -53000000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 882000000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 879000000 | JPY |
| Cash and cash equivalents | Prior1InterimInstant | 797000000 | JPY |
| Cash and cash equivalents | InterimInstant | 826000000 | JPY |
| Products freightage and warehousing fee sga | Prior1InterimDuration | 2075000000 | JPY |
| Products freightage and warehousing fee sga | InterimDuration | 2103000000 | JPY |
| Advertising expenses sga | Prior1InterimDuration | 65000000 | JPY |
| Advertising expenses sga | InterimDuration | 67000000 | JPY |
| Promotion expenses sga | Prior1InterimDuration | 101000000 | JPY |
| Promotion expenses sga | InterimDuration | 105000000 | JPY |
| Payroll and allowances sga | Prior1InterimDuration | 1009000000 | JPY |
| Payroll and allowances sga | InterimDuration | 1055000000 | JPY |
| Bonuses sga | Prior1InterimDuration | 432000000 | JPY |
| Bonuses sga | InterimDuration | 498000000 | JPY |
| Provision for directors bonuses sga | Prior1InterimDuration | 15000000 | JPY |
| Provision for directors bonuses sga | InterimDuration | 19000000 | JPY |
| Retirement benefit expenses sga | Prior1InterimDuration | 86000000 | JPY |
| Retirement benefit expenses sga | InterimDuration | 91000000 | JPY |
| Welfare expenses sga | Prior1InterimDuration | 266000000 | JPY |
| Welfare expenses sga | InterimDuration | 282000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |