Quarterly report · Q1
2502.TEDINET S100QPRE
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥556.3bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥2.51T | 2022-01-01 → 2022-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥496.9bn | 2022-01-01 → 2022-03-31 | Cons. | Revenue IFRS |
| Operating income | ¥32.0bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | ¥9.0bn | 2022-01-01 → 2022-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥28.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥206.0bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥7.5bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥20.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥151.6bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥4.3bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥20.0bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Net income | ¥4.4bn | 2022-01-01 → 2022-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥4.91T | at 2023-03-31 | Cons. | Assets IFRS |
| Total assets | ¥4.83T | at 2022-12-31 | Cons. | Assets IFRS |
| Total assets | ¥4.78T | at 2022-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.80T | at 2023-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.77T | at 2022-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.11T | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.06T | at 2022-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.95T | at 2022-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.76T | at 2021-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.11T | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.06T | at 2022-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.95T | at 2022-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥42.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥37.4bn | at 2022-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥45.5bn | at 2022-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥52.7bn | at 2021-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | −¥48.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥266.0bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | −¥23.4bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥44.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥69.2bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥17.5bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥98.7bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥219.6bn | 2022-01-01 → 2022-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥30.1bn | 2022-01-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥39.41 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥299.1 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥8.58 | 2022-01-01 → 2022-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥39.41 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥299.06 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥8.58 | 2022-01-01 → 2022-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 43.0% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.7% | at 2022-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 40.7% | at 2022-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 51
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥2.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥118m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.5bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥4.2bn |
| jpcrp040300-q1r_E00394-000Europereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥118.4bn |
| jpcrp040300-q1r_E00394-000Europereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥118.2bn |
| jpcrp040300-q1r_E00394-000Europereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥210m |
| jpcrp040300-q1r_E00394-000Europereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥685m |
| jpcrp040300-q1r_E00394-000Japanreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥273.8bn |
| jpcrp040300-q1r_E00394-000Japanreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥272.4bn |
| jpcrp040300-q1r_E00394-000Japanreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E00394-000Japanreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥18.1bn |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥150.7bn |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥149.7bn |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥956m |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥18.3bn |
| jpcrp040300-q1r_E00394-000Southeast Asiareportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E00394-000Southeast Asiareportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥13.4bn |
| jpcrp040300-q1r_E00394-000Southeast Asiareportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥407m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥558.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥556.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | ¥36.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-03-31 | ¥1.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-03-31 | ¥103m |
| Reconciling Itemsreconciling | revenue | 2022-01-01 → 2022-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-01-01 → 2022-03-31 | −¥1.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-03-31 | −¥2.3bn |
| jpcrp040300-q1r_E00394-000Europereportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥99.0bn |
| jpcrp040300-q1r_E00394-000Europereportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥98.5bn |
| jpcrp040300-q1r_E00394-000Europereportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥472m |
| jpcrp040300-q1r_E00394-000Europereportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥2.9bn |
| jpcrp040300-q1r_E00394-000Japanreportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥258.4bn |
| jpcrp040300-q1r_E00394-000Japanreportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥257.4bn |
| jpcrp040300-q1r_E00394-000Japanreportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥981m |
| jpcrp040300-q1r_E00394-000Japanreportable segment | segment profit | 2022-01-01 → 2022-03-31 | −¥2.7bn |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥128.2bn |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥127.9bn |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥289m |
| jpcrp040300-q1r_E00394-000Oceaniareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥16.7bn |
| jpcrp040300-q1r_E00394-000Southeast Asiareportable segment | revenue | 2022-01-01 → 2022-03-31 | ¥11.5bn |
| jpcrp040300-q1r_E00394-000Southeast Asiareportable segment | revenue external | 2022-01-01 → 2022-03-31 | ¥11.5bn |
| jpcrp040300-q1r_E00394-000Southeast Asiareportable segment | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥18m |
| jpcrp040300-q1r_E00394-000Southeast Asiareportable segment | segment profit | 2022-01-01 → 2022-03-31 | ¥19m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-01-01 → 2022-03-31 | ¥498.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-03-31 | ¥496.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-01-01 → 2022-03-31 | ¥1.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-03-31 | ¥11.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 649
| Item | Context | Value | Unit |
|---|---|---|---|
| Purchase of property plant and equipment inv cf IFRS | CurrentYTDDuration | -23701000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | Prior1YTDDuration | 2756000000 | JPY |
| Proceeds from sale of property plant and equipment inv cf IFRS | CurrentYTDDuration | 916000000 | JPY |
| Purchase of intangible assets inv cf IFRS | Prior1YTDDuration | -2711000000 | JPY |
| Purchase of intangible assets inv cf IFRS | CurrentYTDDuration | -2816000000 | JPY |
| Purchase of investment securities inv cf IFRS | Prior1YTDDuration | -301000000 | JPY |
| Purchase of investment securities inv cf IFRS | CurrentYTDDuration | -66000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | Prior1YTDDuration | 1441000000 | JPY |
| Proceeds from sale of investment securities inv cf IFRS | CurrentYTDDuration | 2857000000 | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | Prior1YTDDuration | － | JPY |
| Payments for acquisition of subsidiaries inv cf IFRS | CurrentYTDDuration | -3551000000 | JPY |
| Payments of contingent consideration inv cf IFRS | Prior1YTDDuration | － | JPY |
| Payments of contingent consideration inv cf IFRS | CurrentYTDDuration | -18574000000 | JPY |
| Other inv cf IFRS | Prior1YTDDuration | 1138000000 | JPY |
| Other inv cf IFRS | CurrentYTDDuration | 630000000 | JPY |
| Net cash provided by used in investing activities IFRS | Prior1YTDDuration | -17502000000 | JPY |
| Net cash provided by used in investing activities IFRS | CurrentYTDDuration | -44304000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | Prior1YTDDuration | 84814000000 | JPY |
| Net increase decrease in short term borrowings fin cf IFRS | CurrentYTDDuration | 53380000000 | JPY |
| Repayments of lease obligations fin cf IFRS | Prior1YTDDuration | -5856000000 | JPY |
| Repayments of lease obligations fin cf IFRS | CurrentYTDDuration | -5876000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | Prior1YTDDuration | -20978000000 | JPY |
| Repayments of long term borrowings fin cf IFRS | CurrentYTDDuration | -18997000000 | JPY |
| Proceeds from issuance of bonds fin cf IFRS | Prior1YTDDuration | － | JPY |
| Proceeds from issuance of bonds fin cf IFRS | CurrentYTDDuration | 100000000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | Prior1YTDDuration | -2000000 | JPY |
| Payments for purchase of treasury shares fin cf IFRS | CurrentYTDDuration | -2000000 | JPY |
| Dividends paid fin cf IFRS | Prior1YTDDuration | -27870000000 | JPY |
| Dividends paid fin cf IFRS | CurrentYTDDuration | -29387000000 | JPY |
| Other fin cf IFRS | Prior1YTDDuration | -14000000 | JPY |
| Other fin cf IFRS | CurrentYTDDuration | -388000000 | JPY |
| Net cash provided by used in financing activities IFRS | Prior1YTDDuration | 30092000000 | JPY |
| Net cash provided by used in financing activities IFRS | CurrentYTDDuration | 98726000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | Prior1YTDDuration | 3542000000 | JPY |
| Effect of exchange rate changes on cash and cash equivalents IFRS | CurrentYTDDuration | -100000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | Prior1YTDDuration | -7245000000 | JPY |
| Net increase decrease in cash and cash equivalents IFRS | CurrentYTDDuration | 5627000000 | JPY |
| Cash and cash equivalents IFRS | Prior2YearInstant | 52743000000 | JPY |
| Cash and cash equivalents IFRS | Prior1YearInstant | 37438000000 | JPY |
| Increase decrease in cash and cash equivalents resulting from change in scope of consolidation IFRS | Prior1YTDDuration | － | JPY |
| Increase decrease in cash and cash equivalents resulting from change in scope of consolidation IFRS | CurrentYTDDuration | -586000000 | JPY |
| Cash and cash equivalents IFRS | Prior1QuarterInstant | 45497000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 42480000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q1r_E00394-000JapanReportableSegmentMember | 257387000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q1r_E00394-000EuropeReportableSegmentMember | 98494000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q1r_E00394-000OceaniaReportableSegmentMember | 127937000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_jpcrp040300-q1r_E00394-000SoutheastAsiaReportableSegmentMember | 11520000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember | 1523000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 496863000000 | JPY |
| Revenue from external customers IFRS | Prior1YTDDuration_ReconcilingItemsMember | － | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |