Quarterly report · Q1
2501.TEDINET S100TFJZ
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥112.8bn | 2024-01-01 → 2024-03-31 | Cons. | Revenue IFRS |
| Revenue | ¥518.6bn | 2023-01-01 → 2023-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥108.8bn | 2023-01-01 → 2023-03-31 | Cons. | Revenue IFRS |
| Operating income | −¥1.9bn | 2024-01-01 → 2024-03-31 | Cons. | Operating profit loss IFRS |
| Operating income | −¥3.3bn | 2023-01-01 → 2023-03-31 | Cons. | Operating profit loss IFRS |
| Profit before tax | −¥1.5bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥12.1bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥3.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | −¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥8.7bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | −¥2.0bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss IFRS |
| Net income | −¥3.6bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss IFRS |
| Total assets | ¥667.5bn | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥663.6bn | at 2023-12-31 | Cons. | Assets IFRS |
| Total assets | ¥620.5bn | at 2023-03-31 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥479.4bn | at 2024-03-31 | Cons. | Liabilities IFRS |
| Total liabilities | ¥480.3bn | at 2023-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥188.2bn | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥183.2bn | at 2023-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥163.0bn | at 2023-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥167.2bn | at 2022-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥187.2bn | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥182.3bn | at 2023-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥162.1bn | at 2023-03-31 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥17.2bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥17.2bn | at 2023-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥14.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥15.4bn | at 2022-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥1.7bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥45.4bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥13.5bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥10.8bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥16.4bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥2.8bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥8.5bn | 2024-01-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥27.1bn | 2023-01-01 → 2023-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥13.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥-25.38 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥111.99 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-46.16 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥-25.38 | 2024-01-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥111.95 | 2023-01-01 → 2023-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-46.16 | 2023-01-01 → 2023-03-31 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 28.0% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 27.5% | at 2023-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 26.1% | at 2023-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-01-01 → 2024-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-01-01 → 2024-03-31 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-01-01 → 2024-03-31 | ¥8m |
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥3.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥3.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥2.8bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥83.4bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥80.6bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.8bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥335m |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥26.8bn |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥26.6bn |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥204m |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥6.1bn |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥5.5bn |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥595m |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥337m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-01-01 → 2024-03-31 | ¥116.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-01-01 → 2024-03-31 | ¥112.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-01-01 → 2024-03-31 | ¥871m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-01-01 → 2023-03-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-01-01 → 2023-03-31 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-01-01 → 2023-03-31 | ¥2m |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥3.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥3.7bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥2.1bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥79.5bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥76.6bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.9bn |
| jpcrp040300-q1r_E00393-000Alcoholic Beveragesreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥812m |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥27.0bn |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥26.8bn |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥226m |
| jpcrp040300-q1r_E00393-000Food And Soft Drinksreportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥289m |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.3bn |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥591m |
| jpcrp040300-q1r_E00393-000Real Estatereportable segment | segment profit | 2023-01-01 → 2023-03-31 | −¥99m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-01-01 → 2023-03-31 | ¥112.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-01-01 → 2023-03-31 | ¥108.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥3.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-01-01 → 2023-03-31 | −¥1.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 614
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 769400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 77746200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 777462 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 278698 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 78794298 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 777462 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 769400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 769400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0098 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 769400 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 769400 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0098 | |
| Cash and cash equivalents IFRS | Prior1YearInstant | 17204000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 17180000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 98023000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 77478000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 47575000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 49186000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 4393000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 4559000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 7589000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 7482000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 174785000000 | JPY |
| Current assets other than assets held for sale ca IFRS | CurrentQuarterInstant | 155886000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | 1568000000 | JPY |
| Assets held for sale IFRS | CurrentQuarterInstant | 558000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 176353000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 156444000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 145687000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 152922000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 211164000000 | JPY |
| Investment property IFRS | CurrentQuarterInstant | 219721000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 35124000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 36221000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 6993000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 7269000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 1359000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 1359000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 79400000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 83910000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 1266000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 3715000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 3366000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 3284000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 2863000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 2705000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |