Half-year report · Q2
2499.TEDINET S100WIQ0
Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Revenue | ¥4.7bn | 2024-01-01 → 2024-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Operating income | ¥99m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Operating income | ¥106m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Ordinary income | ¥74m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥432m | 2024-01-01 → 2024-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥84m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥96m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥84m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥54m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥296m | 2024-01-01 → 2024-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥49m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥54m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Net income | ¥49m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Total assets | ¥8.9bn | at 2025-06-30 | Cons. | Assets |
| Total assets | ¥9.3bn | at 2024-12-31 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2024-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.3bn | at 2025-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2024-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2025-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2024-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.3bn | at 2025-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2024-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2024-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥50m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥343m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥67m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥10m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥46m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥24m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥357m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥246m | 2024-01-01 → 2024-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥46m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.9 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.7 | 2024-01-01 → 2024-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.39 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.5% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2024-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 416
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)有限責任監査法人トーマツ | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)伊 藤 次 男 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)照 屋 洋 平 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1YTDDuration | 2219266000 | JPY |
| Net sales (5-year summary) | CurrentYTDDuration | 2153637000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 4704858000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YTDDuration | 84009000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration | 73755000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 432363000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YTDDuration | 48856000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | CurrentYTDDuration | 53503000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 296470000 | JPY |
| Comprehensive income (5-year summary) | Prior1YTDDuration | 60709000 | JPY |
| Comprehensive income (5-year summary) | CurrentYTDDuration | 37410000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 303009000 | JPY |
| Net assets (5-year summary) | Prior1QuarterInstant | 3444789000 | JPY |
| Net assets (5-year summary) | CurrentQuarterInstant | 3597581000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 3632695000 | JPY |
| Total assets (5-year summary) | Prior1QuarterInstant | 9233046000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant | 8889642000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 9341863000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1YTDDuration | 5.39 | |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration | 5.90 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 32.70 | |
| Diluted earnings per share (5-year summary) | Prior1YTDDuration | － | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration | － | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | － | |
| Equity to asset ratio (5-year summary) | Prior1QuarterInstant | 0.373 | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant | 0.405 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.389 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1YTDDuration | -67077000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | CurrentYTDDuration | -50395000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | 343056000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YTDDuration | -24145000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | CurrentYTDDuration | -10225000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | -46197000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YTDDuration | -45544000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | CurrentYTDDuration | -357448000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -245736000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1QuarterInstant | 2315698000 | JPY |
| Cash and cash equivalents (5-year summary) | CurrentQuarterInstant | 2083423000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 2502777000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9134000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 9134000 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 9134000 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 9134000 | |
| Number of shares held | CurrentQuarterInstant_No1MajorShareholdersMember | 4885300 | |
| Shareholding ratio | CurrentQuarterInstant_No1MajorShareholdersMember | 0.5388 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |