Half-year report · Q2
2499.TEDINET S100U8DS
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.2bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥4.5bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | ¥106m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | ¥126m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | ¥84m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥352m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥108m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥84m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥104m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥49m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥173m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥76m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥49m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | ¥76m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥9.2bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥9.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥8.8bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.8bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.7bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.3bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥67m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥179m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥241m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥25m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥8m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥46m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥65m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥176m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥5.39 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.06 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.35 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 37.3% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 37.5% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 38.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 15405000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 27258000 | JPY |
| Net assets | Prior1YearInstant | 3456604000 | JPY |
| Net assets | CurrentQuarterInstant | 3444789000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 9210966000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 9233046000 | JPY |
| Net sales | Prior1YTDDuration | 2209180000 | JPY |
| Net sales | CurrentYTDDuration | 2219266000 | JPY |
| Cost of sales | Prior1YTDDuration | 197351000 | JPY |
| Cost of sales | CurrentYTDDuration | 188636000 | JPY |
| Gross profit | Prior1YTDDuration | 2011829000 | JPY |
| Gross profit | CurrentYTDDuration | 2030630000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1886319000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1924905000 | JPY |
| Operating income | Prior1YTDDuration | 125510000 | JPY |
| Operating income | CurrentYTDDuration | 105724000 | JPY |
| Interest income noi | Prior1YTDDuration | 917000 | JPY |
| Interest income noi | CurrentYTDDuration | 958000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 2009000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 135000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 1094000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration | 1345000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 480000 | JPY |
| Other noi | CurrentYTDDuration | 966000 | JPY |
| Non operating income | Prior1YTDDuration | 4753000 | JPY |
| Non operating income | CurrentYTDDuration | 3154000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 12666000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 16301000 | JPY |
| Commission fee noe | Prior1YTDDuration | 7140000 | JPY |
| Commission fee noe | CurrentYTDDuration | 8396000 | JPY |
| Other noe | Prior1YTDDuration | 2932000 | JPY |
| Other noe | CurrentYTDDuration | 171000 | JPY |
| Non operating expenses | Prior1YTDDuration | 22739000 | JPY |
| Non operating expenses | CurrentYTDDuration | 24870000 | JPY |
| Ordinary income | Prior1YTDDuration | 107524000 | JPY |
| Ordinary income | CurrentYTDDuration | 84009000 | JPY |
| Provision for loss on business of subsidiaries and affiliates el | Prior1YTDDuration | 3416000 | JPY |
| Provision for loss on business of subsidiaries and affiliates el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3416000 | JPY |
| Extraordinary loss | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 104107000 | JPY |
| Income before income taxes | CurrentYTDDuration | 84009000 | JPY |
| Income taxes current | Prior1YTDDuration | 43351000 | JPY |
| Income taxes current | CurrentYTDDuration | 20969000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -14980000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 14183000 | JPY |
| Income taxes | Prior1YTDDuration | 28371000 | JPY |
| Income taxes | CurrentYTDDuration | 35153000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |