Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥891m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥4.8bn2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥1.0bn2022-01-01 → 2022-03-31Cons.Net sales
Operating income−¥117m2023-01-01 → 2023-03-31Cons.Operating income
Operating income−¥50m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥126m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥392m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥55m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥126m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥55m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥100m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥237m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥59m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥100m2023-01-01 → 2023-03-31Cons.Profit loss
Net income−¥59m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥8.3bnat 2023-03-31Cons.Assets
Total assets¥8.8bnat 2022-12-31Cons.Assets
Total assets¥8.5bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥5.1bnat 2023-03-31Cons.Liabilities
Total liabilities¥5.4bnat 2022-12-31Cons.Liabilities
Net assets / equity¥3.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥3.2bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥2.2bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥2.8bnat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-11.032023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥26.112022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.512022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio39.3%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio38.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio37.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 262
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant68400
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant68400
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0075
Cash and depositsPrior1YearInstant2809453000JPY
Cash and depositsCurrentQuarterInstant2208975000JPY
Operating accounts receivable caPrior1YearInstant157875000JPY
Operating accounts receivable caCurrentQuarterInstant134415000JPY
Accounts receivable installmentPrior1YearInstant4958211000JPY
Accounts receivable installmentCurrentQuarterInstant4954298000JPY
InventoriesPrior1YearInstant113262000JPY
InventoriesCurrentQuarterInstant111873000JPY
Other caPrior1YearInstant474242000JPY
Other caCurrentQuarterInstant595093000JPY
Allowance for doubtful accounts caPrior1YearInstant-71182000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-72423000JPY
Current assetsPrior1YearInstant8441862000JPY
Current assetsCurrentQuarterInstant7932234000JPY
Property plant and equipmentPrior1YearInstant144432000JPY
Property plant and equipmentCurrentQuarterInstant140175000JPY
Intangible assetsPrior1YearInstant13558000JPY
Intangible assetsCurrentQuarterInstant13545000JPY
Investments and other assetsPrior1YearInstant203694000JPY
Investments and other assetsCurrentQuarterInstant229818000JPY
Noncurrent assetsPrior1YearInstant361685000JPY
Noncurrent assetsCurrentQuarterInstant383538000JPY
AssetsPrior1YearInstant8803548000JPY
AssetsCurrentQuarterInstant8315773000JPY
Operating accounts payablePrior1YearInstant31653000JPY
Operating accounts payableCurrentQuarterInstant55380000JPY
Short term loans payablePrior1YearInstant2384778000JPY
Short term loans payableCurrentQuarterInstant2203517000JPY
Income taxes payablePrior1YearInstant48955000JPY
Income taxes payableCurrentQuarterInstant10500000JPY
Contract liabilitiesPrior1YearInstant315605000JPY
Contract liabilitiesCurrentQuarterInstant375755000JPY
Operating deposits received clPrior1YearInstant18367000JPY
Operating deposits received clCurrentQuarterInstant27017000JPY
Other clPrior1YearInstant467851000JPY
Other clCurrentQuarterInstant450568000JPY
Current liabilitiesPrior1YearInstant3267213000JPY
Current liabilitiesCurrentQuarterInstant3122739000JPY
Long term loans payablePrior1YearInstant2129314000JPY
Long term loans payableCurrentQuarterInstant1919937000JPY
Provision for loss on business of subsidiaries and affiliates nclPrior1YearInstant3098000JPY
Provision for loss on business of subsidiaries and affiliates nclCurrentQuarterInstant3098000JPY
Other nclPrior1YearInstant6159000JPY
Other nclCurrentQuarterInstant6040000JPY
Noncurrent liabilitiesPrior1YearInstant2138571000JPY
Noncurrent liabilitiesCurrentQuarterInstant1929075000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass