Quarterly report · Q2
2499.TEDINET S100P0X1
Period2022-01-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-01-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥5.1bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.3bn | 2021-01-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥235m | 2022-01-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥145m | 2021-01-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥231m | 2022-01-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥448m | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥153m | 2021-01-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥231m | 2022-01-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥153m | 2021-01-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥129m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥271m | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥103m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥129m | 2022-01-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥103m | 2021-01-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥8.7bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥9.0bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥8.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥5.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥5.7bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥3.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.9bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.4bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.2bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥43m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥752m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥155m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥24m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥48m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2022-01-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥482m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥432m | 2021-01-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥14.18 | 2022-01-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.69 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.88 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.34 | 2021-01-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.91 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 413
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 2275000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 17587000 | JPY |
| Net assets | Prior1YearInstant | 3296919000 | JPY |
| Net assets | CurrentQuarterInstant | 3350138000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 8958413000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 8740432000 | JPY |
| Net sales | Prior1YTDDuration | 2322898000 | JPY |
| Net sales | CurrentYTDDuration | 2391554000 | JPY |
| Cost of sales | Prior1YTDDuration | 226606000 | JPY |
| Cost of sales | CurrentYTDDuration | 189137000 | JPY |
| Gross profit | Prior1YTDDuration | 2096291000 | JPY |
| Gross profit | CurrentYTDDuration | 2202417000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1951406000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1967367000 | JPY |
| Operating income | Prior1YTDDuration | 144884000 | JPY |
| Operating income | CurrentYTDDuration | 235049000 | JPY |
| Interest income noi | Prior1YTDDuration | 21000 | JPY |
| Interest income noi | CurrentYTDDuration | 460000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration | 29488000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration | 6356000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 1242000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 7180000 | JPY |
| Other noi | Prior1YTDDuration | 1534000 | JPY |
| Other noi | CurrentYTDDuration | 788000 | JPY |
| Non operating income | Prior1YTDDuration | 32287000 | JPY |
| Non operating income | CurrentYTDDuration | 14786000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 13965000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12732000 | JPY |
| Commission fee noe | Prior1YTDDuration | 9858000 | JPY |
| Commission fee noe | CurrentYTDDuration | 6329000 | JPY |
| Other noe | Prior1YTDDuration | 159000 | JPY |
| Other noe | CurrentYTDDuration | 256000 | JPY |
| Non operating expenses | Prior1YTDDuration | 23983000 | JPY |
| Non operating expenses | CurrentYTDDuration | 19318000 | JPY |
| Ordinary income | Prior1YTDDuration | 153188000 | JPY |
| Ordinary income | CurrentYTDDuration | 230517000 | JPY |
| Income before income taxes | Prior1YTDDuration | 153188000 | JPY |
| Income before income taxes | CurrentYTDDuration | 230517000 | JPY |
| Income taxes current | Prior1YTDDuration | 36066000 | JPY |
| Income taxes current | CurrentYTDDuration | 69493000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 14306000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 32462000 | JPY |
| Income taxes | Prior1YTDDuration | 50373000 | JPY |
| Income taxes | CurrentYTDDuration | 101955000 | JPY |
| Profit loss | Prior1YTDDuration | 102815000 | JPY |
| Profit loss | CurrentYTDDuration | 128561000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 102815000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 128561000 | JPY |
| Profit loss | Prior1YTDDuration | 102815000 | JPY |
| Profit loss | CurrentYTDDuration | 128561000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |