Half-year report · HY
2498.TEDINET S100Y36U
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥49.0bn | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥95.4bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥46.3bn | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | ¥4.6bn | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | ¥4.0bn | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.1bn | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥4.2bn | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.1bn | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥4.2bn | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.9bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | ¥2.8bn | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥95.3bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥78.2bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥85.1bn | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥64.5bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥49.5bn | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥30.8bn | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥28.7bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥26.4bn | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.1bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.8bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.5bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.7bn | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥9.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥7.8bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥655m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.8bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥13.2bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥3.3bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥14.0bn | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥290.62 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥318.41 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.59 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 32.1% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 36.4% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.9% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2025-10-01 → 2026-03-31 | ¥1.5bn |
| Otherother segments | revenue external | 2025-10-01 → 2026-03-31 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥400m |
| Otherother segments | segment profit | 2025-10-01 → 2026-03-31 | ¥168m |
| Reconciling Itemsreconciling | revenue | 2025-10-01 → 2026-03-31 | −¥681m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-10-01 → 2026-03-31 | −¥681m |
| Reconciling Itemsreconciling | segment profit | 2025-10-01 → 2026-03-31 | ¥2m |
| Environment Management Servicereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥8.0bn |
| Environment Management Servicereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥7.7bn |
| Environment Management Servicereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥277m |
| Environment Management Servicereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥924m |
| Infra Management Servicereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥40.2bn |
| Infra Management Servicereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥40.2bn |
| Infra Management Servicereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥4m |
| Infra Management Servicereportable segment | segment profit | 2025-10-01 → 2026-03-31 | ¥3.5bn |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥49.7bn |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥49.0bn |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥681m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | ¥4.6bn |
| Otherother segments | revenue | 2024-10-01 → 2025-03-31 | ¥1.5bn |
| Otherother segments | revenue external | 2024-10-01 → 2025-03-31 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥404m |
| Otherother segments | segment profit | 2024-10-01 → 2025-03-31 | ¥131m |
| Reconciling Itemsreconciling | revenue | 2024-10-01 → 2025-03-31 | −¥611m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥611m |
| Reconciling Itemsreconciling | segment profit | 2024-10-01 → 2025-03-31 | ¥17m |
| Environment Management Servicereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥7.0bn |
| Environment Management Servicereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥6.9bn |
| Environment Management Servicereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥187m |
| Environment Management Servicereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥462m |
| Infra Management Servicereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥38.4bn |
| Infra Management Servicereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥38.4bn |
| Infra Management Servicereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥20m |
| Infra Management Servicereportable segment | segment profit | 2024-10-01 → 2025-03-31 | ¥3.4bn |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥46.9bn |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥46.3bn |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | ¥611m |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | ¥4.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 537
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1096387000 | JPY |
| Income taxes payable | InterimInstant | 1464258000 | JPY |
| Contract liabilities | Prior1YearInstant | 6237920000 | JPY |
| Contract liabilities | InterimInstant | 7639775000 | JPY |
| Provision for bonuses | Prior1YearInstant | 2526485000 | JPY |
| Provision for bonuses | InterimInstant | 2506079000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 2471332000 | JPY |
| Provision for loss on order received cl | InterimInstant | 1591128000 | JPY |
| Other cl | Prior1YearInstant | 6466154000 | JPY |
| Other cl | InterimInstant | 5462420000 | JPY |
| Current liabilities | Prior1YearInstant | 48111962000 | JPY |
| Current liabilities | InterimInstant | 62684935000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 265728000 | JPY |
| Net defined benefit liability | InterimInstant | 576036000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 672838000 | JPY |
| Provision for directors retirement benefits | InterimInstant | 620032000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 301703000 | JPY |
| Deferred tax liabilities | InterimInstant | 449686000 | JPY |
| Other ncl | Prior1YearInstant | 140727000 | JPY |
| Other ncl | InterimInstant | 157207000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1380998000 | JPY |
| Noncurrent liabilities | InterimInstant | 1802964000 | JPY |
| Liabilities | Prior1YearInstant | 49492960000 | JPY |
| Liabilities | InterimInstant | 64487899000 | JPY |
| Capital stock | Prior1YearInstant | 867342000 | JPY |
| Capital stock | InterimInstant | 900782000 | JPY |
| Capital surplus | Prior1YearInstant | 2177509000 | JPY |
| Capital surplus | InterimInstant | 2210949000 | JPY |
| Retained earnings | Prior1YearInstant | 23488784000 | JPY |
| Retained earnings | InterimInstant | 25526542000 | JPY |
| Treasury stock | Prior1YearInstant | -816864000 | JPY |
| Treasury stock | InterimInstant | -1376269000 | JPY |
| Shareholders equity | Prior1YearInstant | 25716772000 | JPY |
| Shareholders equity | InterimInstant | 27262005000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 985226000 | JPY |
| Valuation difference on available for sale securities | InterimInstant | 1489909000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 154601000 | JPY |
| Foreign currency translation adjustment | InterimInstant | 286863000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1599148000 | JPY |
| Remeasurements of defined benefit plans | InterimInstant | 1495251000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 2738976000 | JPY |
| Valuation and translation adjustments | InterimInstant | 3272024000 | JPY |
| Non controlling interests | Prior1YearInstant | 235994000 | JPY |
| Non controlling interests | InterimInstant | 238609000 | JPY |
| Net assets | Prior1YearInstant | 28691743000 | JPY |
| Net assets | InterimInstant | 30772639000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 78184703000 | JPY |
| Liabilities and net assets | InterimInstant | 95260538000 | JPY |
| Net sales | Prior1InterimDuration | 46292988000 | JPY |
| Net sales | InterimDuration | 49046059000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |