Quarterly report · Q2
2498.TEDINET S100QR8N
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥41.3bn | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥77.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥37.9bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | ¥3.7bn | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.3bn | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.3bn | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.7bn | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.3bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.7bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.3bn | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | ¥1.9bn | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥72.8bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥55.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥60.0bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥52.2bn | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥36.4bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥20.7bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥18.8bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥17.6bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥14.2bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥7.0bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥13.5bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥6.5bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥12.6bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.8bn | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥6.2bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥7.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥6.5bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.4bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥2.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥15.0bn | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥6.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥11.1bn | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥382.31 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥328.94 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥470.05 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥320.25 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥223.84 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 28.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 33.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2022-10-01 → 2023-03-31 | ¥1.2bn |
| Otherother segments | revenue external | 2022-10-01 → 2023-03-31 | ¥842m |
| Otherother segments | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥347m |
| Otherother segments | segment profit | 2022-10-01 → 2023-03-31 | ¥156m |
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2023-03-31 | −¥461m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥461m |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2023-03-31 | ¥103m |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥6.0bn |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥5.9bn |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥112m |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥186m |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥34.6bn |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥34.5bn |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥3m |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | segment profit | 2022-10-01 → 2023-03-31 | ¥3.2bn |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥41.7bn |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥41.3bn |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | ¥461m |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | ¥3.6bn |
| Otherother segments | revenue | 2021-10-01 → 2022-03-31 | ¥1.1bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-03-31 | ¥772m |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥316m |
| Otherother segments | segment profit | 2021-10-01 → 2022-03-31 | ¥106m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-03-31 | −¥495m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥495m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-03-31 | ¥11m |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥5.5bn |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥5.3bn |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥174m |
| jpcrp040300-q2r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥246m |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥31.9bn |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥31.9bn |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥5m |
| jpcrp040300-q2r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2022-03-31 | ¥2.5bn |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥38.4bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥37.9bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | ¥495m |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | ¥2.8bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 576
| Item | Context | Value | Unit |
|---|---|---|---|
| Decrease increase in time deposits inv cf | Prior1YTDDuration | -430717000 | JPY |
| Decrease increase in time deposits inv cf | CurrentYTDDuration | -246622000 | JPY |
| Purchase of investment securities inv cf | Prior1YTDDuration | -111069000 | JPY |
| Purchase of investment securities inv cf | CurrentYTDDuration | -980000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YTDDuration | -905407000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYTDDuration | -388845000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | Prior1YTDDuration | 4170000 | JPY |
| Proceeds from sales of property plant and equipment inv cf | CurrentYTDDuration | - | JPY |
| Purchase of intangible assets inv cf | Prior1YTDDuration | -103810000 | JPY |
| Purchase of intangible assets inv cf | CurrentYTDDuration | -282775000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | Prior1YTDDuration | -408310000 | JPY |
| Purchase of stocks of subsidiaries and affiliates inv cf | CurrentYTDDuration | -147704000 | JPY |
| Decrease increase in short term loans receivable inv cf | Prior1YTDDuration | -173105000 | JPY |
| Decrease increase in short term loans receivable inv cf | CurrentYTDDuration | -40542000 | JPY |
| Payments of long term loans receivable inv cf | Prior1YTDDuration | - | JPY |
| Payments of long term loans receivable inv cf | CurrentYTDDuration | -315252000 | JPY |
| Collection of long term loans receivable inv cf | Prior1YTDDuration | 4040000 | JPY |
| Collection of long term loans receivable inv cf | CurrentYTDDuration | 4575000 | JPY |
| Payments for guarantee deposits inv cf | Prior1YTDDuration | - | JPY |
| Payments for guarantee deposits inv cf | CurrentYTDDuration | -52562000 | JPY |
| Other net inv cf | Prior1YTDDuration | 34255000 | JPY |
| Other net inv cf | CurrentYTDDuration | 61906000 | JPY |
| Net cash provided by used in investment activities | Prior1YTDDuration | -2089955000 | JPY |
| Net cash provided by used in investment activities | CurrentYTDDuration | -1408804000 | JPY |
| Net increase decrease in short term loans payable fin cf | Prior1YTDDuration | 11105000000 | JPY |
| Net increase decrease in short term loans payable fin cf | CurrentYTDDuration | 15530749000 | JPY |
| Proceeds from long term loans payable fin cf | Prior1YTDDuration | 734500000 | JPY |
| Proceeds from long term loans payable fin cf | CurrentYTDDuration | - | JPY |
| Repayment of long term loans payable fin cf | Prior1YTDDuration | -300691000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYTDDuration | -360670000 | JPY |
| Purchase of treasury stock fin cf | Prior1YTDDuration | -1129351000 | JPY |
| Purchase of treasury stock fin cf | CurrentYTDDuration | -52568000 | JPY |
| Proceeds from sales of treasury stock fin cf | Prior1YTDDuration | 1008556000 | JPY |
| Proceeds from sales of treasury stock fin cf | CurrentYTDDuration | 316000000 | JPY |
| Cash dividends paid fin cf | Prior1YTDDuration | -291360000 | JPY |
| Cash dividends paid fin cf | CurrentYTDDuration | -433413000 | JPY |
| Other net fin cf | Prior1YTDDuration | -13097000 | JPY |
| Other net fin cf | CurrentYTDDuration | -26960000 | JPY |
| Net cash provided by used in financing activities | Prior1YTDDuration | 11113555000 | JPY |
| Net cash provided by used in financing activities | CurrentYTDDuration | 14973137000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YTDDuration | 325656000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYTDDuration | -376321000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YTDDuration | 2866563000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYTDDuration | 6981838000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 9772341000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 6494848000 | JPY |
| Cash and cash equivalents | Prior1QuarterInstant | 12638904000 | JPY |
| Cash and cash equivalents | CurrentQuarterInstant | 13476687000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration | 2107477000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration | 2247072000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |