Quarterly report · Q3
2498.TEDINET S100OZMI
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.4bn | 2021-10-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥68.3bn | 2020-10-01 → 2021-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥49.9bn | 2020-10-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥3.4bn | 2021-10-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥2.8bn | 2020-10-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.9bn | 2021-10-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥3.5bn | 2020-10-01 → 2021-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.0bn | 2020-10-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.5bn | 2021-10-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥2.9bn | 2020-10-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2020-10-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2021-10-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.0bn | 2020-10-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥50.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥50.0bn | at 2021-09-30 | Cons. | Assets |
| Total assets | ¥51.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥31.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥36.0bn | at 2021-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥18.4bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-09-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.8bn | at 2021-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥418.67 | 2021-10-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.75 | 2022-04-01 → 2022-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥294.62 | 2020-10-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥342.42 | 2020-10-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥79.45 | 2021-04-01 → 2021-06-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 36.8% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.0% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 27.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Otherother segments | revenue | 2021-10-01 → 2022-06-30 | ¥1.7bn |
| Otherother segments | revenue external | 2021-10-01 → 2022-06-30 | ¥1.3bn |
| Otherother segments | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥459m |
| Otherother segments | segment profit | 2021-10-01 → 2022-06-30 | ¥201m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2022-06-30 | −¥677m |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2022-06-30 | −¥92m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥7.6bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥213m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥243m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2021-10-01 → 2022-06-30 | ¥48.6bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2021-10-01 → 2022-06-30 | ¥3.0bn |
| —segment total | revenue | 2021-10-01 → 2022-06-30 | ¥58.1bn |
| —segment total | revenue external | 2021-10-01 → 2022-06-30 | ¥57.4bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-06-30 | ¥677m |
| —segment total | segment profit | 2021-10-01 → 2022-06-30 | ¥3.5bn |
| Otherother segments | revenue | 2020-10-01 → 2021-06-30 | ¥1.5bn |
| Otherother segments | revenue external | 2020-10-01 → 2021-06-30 | ¥1.1bn |
| Otherother segments | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥354m |
| Otherother segments | segment profit | 2020-10-01 → 2021-06-30 | ¥157m |
| Reconciling Itemsreconciling | revenue | 2020-10-01 → 2021-06-30 | −¥463m |
| Reconciling Itemsreconciling | revenue intersegment | 2020-10-01 → 2021-06-30 | −¥463m |
| Reconciling Itemsreconciling | segment profit | 2020-10-01 → 2021-06-30 | ¥36m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥8.0bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥7.9bn |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥105m |
| jpcrp040300-q3r_E05646-000Environment Management Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥228m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue | 2020-10-01 → 2021-06-30 | ¥40.9bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue external | 2020-10-01 → 2021-06-30 | ¥40.8bn |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥4m |
| jpcrp040300-q3r_E05646-000Infra Management Servicereportable segment | segment profit | 2020-10-01 → 2021-06-30 | ¥2.3bn |
| —segment total | revenue | 2020-10-01 → 2021-06-30 | ¥50.3bn |
| —segment total | revenue external | 2020-10-01 → 2021-06-30 | ¥49.9bn |
| —segment total | revenue intersegment | 2020-10-01 → 2021-06-30 | ¥463m |
| —segment total | segment profit | 2020-10-01 → 2021-06-30 | ¥2.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 397
| Item | Context | Value | Unit |
|---|---|---|---|
| Equity in losses of affiliates noe | Prior1YTDDuration | 36924000 | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 45319000 | JPY |
| Other noe | Prior1YTDDuration | 35926000 | JPY |
| Other noe | CurrentYTDDuration | 34704000 | JPY |
| Non operating expenses | Prior1YTDDuration | 116407000 | JPY |
| Non operating expenses | CurrentYTDDuration | 108626000 | JPY |
| Ordinary income | Prior1YTDDuration | 3044192000 | JPY |
| Ordinary income | CurrentYTDDuration | 3855776000 | JPY |
| Grant income ei | Prior1YTDDuration | 113620000 | JPY |
| Grant income ei | CurrentYTDDuration | 19282000 | JPY |
| Reversal of provision for loss on guarantees ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for loss on guarantees ei | CurrentYTDDuration | 31780000 | JPY |
| Extraordinary income | Prior1YTDDuration | 113620000 | JPY |
| Extraordinary income | CurrentYTDDuration | 51063000 | JPY |
| Information security measures loss el | Prior1YTDDuration | - | JPY |
| Information security measures loss el | CurrentYTDDuration | 339671000 | JPY |
| Nonrecurring loss el | Prior1YTDDuration | 250377000 | JPY |
| Nonrecurring loss el | CurrentYTDDuration | 44005000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 250377000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 383676000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2907434000 | JPY |
| Income before income taxes | CurrentYTDDuration | 3523162000 | JPY |
| Income taxes current | Prior1YTDDuration | 1163345000 | JPY |
| Income taxes current | CurrentYTDDuration | 2265692000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -250488000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -1177719000 | JPY |
| Income taxes | Prior1YTDDuration | 912856000 | JPY |
| Income taxes | CurrentYTDDuration | 1087972000 | JPY |
| Profit loss | Prior1YTDDuration | 1994578000 | JPY |
| Profit loss | CurrentYTDDuration | 2435189000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 8063000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 21040000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1986514000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 2414148000 | JPY |
| Profit loss | Prior1YTDDuration | 1994578000 | JPY |
| Profit loss | CurrentYTDDuration | 2435189000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 84565000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -63727000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 19172000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 240200000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -27404000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -8033000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 76333000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 168438000 | JPY |
| Comprehensive income | Prior1YTDDuration | 2070912000 | JPY |
| Comprehensive income | CurrentYTDDuration | 2603628000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 2058426000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 2580948000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 12485000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 22680000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |