Quarterly report · Q3
2497.TEDINET S100Q41J
Period2022-04-01 → 2022-12-31
Filed2023-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.2bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥12.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.8bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.9bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.6bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.3bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.6bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.9bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥33.5bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥38.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥47.0bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.1bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥27.4bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥30.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.5bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.7bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥12.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥180.93 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.08 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥181.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.8 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥180.86 | 2022-04-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥181.04 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥181.31 | 2021-04-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.1% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 43
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥638m |
| jpcrp040300-q3r_E05562-000Ad Technology Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥792m |
| jpcrp040300-q3r_E05562-000Ad Technology Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥792m |
| jpcrp040300-q3r_E05562-000Ad Technology Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥422m |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2m |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥3m |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥211m |
| jpcrp040300-q3r_E05562-000Investment Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E05562-000Investment Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E05562-000Investment Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥10.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥3m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥690m |
| jpcrp040300-q3r_E05562-000Ad Technology Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥723m |
| jpcrp040300-q3r_E05562-000Ad Technology Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥723m |
| jpcrp040300-q3r_E05562-000Ad Technology Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥90,000 |
| jpcrp040300-q3r_E05562-000Ad Technology Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥376m |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E05562-000Contents Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥334m |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥1.7bn |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥2m |
| jpcrp040300-q3r_E05562-000DX Platform Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥383m |
| jpcrp040300-q3r_E05562-000Investment Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E05562-000Investment Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.3bn |
| jpcrp040300-q3r_E05562-000Investment Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥3m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥6.3bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 357
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 114000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | - | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | -1969000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | - | JPY |
| Other comprehensive income | Prior1YTDDuration | -674951000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -4749220000 | JPY |
| Comprehensive income | Prior1YTDDuration | 3200570000 | JPY |
| Comprehensive income | CurrentYTDDuration | -1157549000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 3200570000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -1157549000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05562-000DXPlatformBusinessReportableSegmentMember | 1668842000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05562-000InvestmentBusinessReportableSegmentsMember | 6275827000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05562-000AdTechnologyBusinessReportableSegmentsMember | 722780000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E05562-000ContentsBusinessReportableSegmentsMember | 2119400000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10786850000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 10786850000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05562-000DXPlatformBusinessReportableSegmentMember | 1567000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05562-000InvestmentBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05562-000AdTechnologyBusinessReportableSegmentsMember | 90000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E05562-000ContentsBusinessReportableSegmentsMember | 1750000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 3407000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -3407000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05562-000DXPlatformBusinessReportableSegmentMember | 1670410000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05562-000InvestmentBusinessReportableSegmentsMember | 6275827000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05562-000AdTechnologyBusinessReportableSegmentsMember | 722870000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E05562-000ContentsBusinessReportableSegmentsMember | 2121150000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10790258000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -3407000 | JPY |
| Net sales | Prior1YTDDuration | 10786850000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05562-000DXPlatformBusinessReportableSegmentMember | -382947000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05562-000InvestmentBusinessReportableSegmentsMember | 5976020000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05562-000AdTechnologyBusinessReportableSegmentsMember | 376083000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E05562-000ContentsBusinessReportableSegmentsMember | 334029000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 6303186000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -690279000 | JPY |
| Operating income | Prior1YTDDuration | 5612906000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05562-000DXPlatformBusinessReportableSegmentMember | 1655945000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05562-000InvestmentBusinessReportableSegmentsMember | 5630391000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05562-000AdTechnologyBusinessReportableSegmentsMember | 791582000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E05562-000ContentsBusinessReportableSegmentsMember | 2097144000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 10175064000 | JPY |
| Revenues from external customers | CurrentYTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | CurrentYTDDuration | 10175064000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05562-000DXPlatformBusinessReportableSegmentMember | 2849000 | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05562-000InvestmentBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05562-000AdTechnologyBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | CurrentYTDDuration_jpcrp040300-q3r_E05562-000ContentsBusinessReportableSegmentsMember | 1614000 | JPY |
| Transactions with other segments | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 4464000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |