Annual report
2497.TEDINET S100O9RF
Period2021-04-01 → 2022-03-31
Filed2022-06-17
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 154
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales |
| Revenue | ¥16.3bn | 2020-04-01 → 2021-03-31 | Cons. | Net sales |
| Revenue | ¥20.9bn | 2019-04-01 → 2020-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥27.6bn | 2018-04-01 → 2019-03-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥14.4bn | 2017-04-01 → 2018-03-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥5.7bn | 2021-04-01 → 2022-03-31 | Cons. | Operating income |
| Operating income | ¥5.6bn | 2020-04-01 → 2021-03-31 | Cons. | Operating income |
| Ordinary income | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.6bn | 2020-04-01 → 2021-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.1bn | 2019-04-01 → 2020-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥11.1bn | 2018-04-01 → 2019-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.6bn | 2017-04-01 → 2018-03-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.8bn | 2021-04-01 → 2022-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.5bn | 2020-04-01 → 2021-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.4bn | 2019-04-01 → 2020-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥7.0bn | 2018-04-01 → 2019-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥850m | 2017-04-01 → 2018-03-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2020-04-01 → 2021-03-31 | Cons. | Profit loss |
| Total assets | ¥38.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥47.4bn | at 2021-03-31 | Cons. | Assets |
| Total assets | ¥33.6bn | at 2020-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥57.2bn | at 2019-03-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥12.6bn | at 2018-03-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥8.4bn | at 2022-03-31 | Cons. | Liabilities |
| Total liabilities | ¥11.3bn | at 2021-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥30.3bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.0bn | at 2021-03-31 | Cons. | Net assets |
| Net assets / equity | ¥26.5bn | at 2020-03-31d | Cons. | Net assets |
| Net assets / equity | ¥40.1bn | at 2019-03-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥10.3bn | at 2018-03-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥13.8bn | at 2021-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥12.2bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥13.8bn | at 2021-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.4bn | at 2020-03-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥8.8bn | at 2019-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥5.6bn | at 2018-03-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥2.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥7.0bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥2.0bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥9.1bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥1.5bn | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥478m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥171m | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥367m | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.9bn | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥569m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥3.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2020-04-01 → 2021-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥2.1bn | 2019-04-01 → 2020-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥927m | 2018-04-01 → 2019-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥299m | 2017-04-01 → 2018-03-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥181.26 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥168.07 | 2020-04-01 → 2021-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥62.45 | 2019-04-01 → 2020-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥304.3 | 2018-04-01 → 2019-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.94 | 2017-04-01 → 2018-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥181.04 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥303.16 | 2018-04-01 → 2019-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥36.74 | 2017-04-01 → 2018-03-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥1,490.61 | at 2022-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,638.03 | at 2021-03-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,177.41 | at 2020-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥1,729.7 | at 2019-03-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥435.24 | at 2018-03-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 77.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.6% | at 2021-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.3% | at 2020-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.7% | at 2019-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.2% | at 2018-03-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 11.6% | 2021-04-01 → 2022-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 12.0% | 2020-04-01 → 2021-03-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 4.2% | 2019-04-01 → 2020-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 28.1% | 2018-04-01 → 2019-03-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 8.7% | 2017-04-01 → 2018-03-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 261 | at 2022-03-31 | Cons. | Number of employees |
| Employees | 274 | at 2021-03-31 | Cons. | Number of employees |
| Employees | 315 | at 2020-03-31d | Cons. | Number of employees |
| Employees | 481 | at 2019-03-31d | Cons. | Number of employees |
| Employees | 293 | at 2018-03-31d | Cons. | Number of employees |
| Revenue | ¥6.6bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales |
| Revenue | ¥11.0bn | 2020-04-01 → 2021-03-31 | Standalone | Net sales |
| Revenue | ¥15.0bn | 2019-04-01 → 2020-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥22.3bn | 2018-04-01 → 2019-03-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥10.9bn | 2017-04-01 → 2018-03-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥4.9bn | 2021-04-01 → 2022-03-31 | Standalone | Operating income |
| Operating income | ¥5.3bn | 2020-04-01 → 2021-03-31 | Standalone | Operating income |
| Ordinary income | ¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥5.3bn | 2020-04-01 → 2021-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.3bn | 2019-04-01 → 2020-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥12.6bn | 2018-04-01 → 2019-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.4bn | 2017-04-01 → 2018-03-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥4.5bn | 2020-04-01 → 2021-03-31 | Standalone | Income before income taxes |
| Net income | ¥3.5bn | 2021-04-01 → 2022-03-31 | Standalone | Profit loss |
| Net income | ¥3.0bn | 2020-04-01 → 2021-03-31 | Standalone | Profit loss |
| Net income | ¥193m | 2019-04-01 → 2020-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥8.0bn | 2018-04-01 → 2019-03-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥804m | 2017-04-01 → 2018-03-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥36.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥45.3bn | at 2021-03-31 | Standalone | Assets |
| Total assets | ¥32.6bn | at 2020-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥56.8bn | at 2019-03-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥11.8bn | at 2018-03-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥6.7bn | at 2022-03-31 | Standalone | Liabilities |
| Total liabilities | ¥9.6bn | at 2021-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥29.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥35.7bn | at 2021-03-31 | Standalone | Net assets |
| Net assets / equity | ¥26.9bn | at 2020-03-31d | Standalone | Net assets |
| Net assets / equity | ¥41.6bn | at 2019-03-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥10.1bn | at 2018-03-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥10.1bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥11.4bn | at 2021-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥167.75 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥133.41 | 2020-04-01 → 2021-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.61 | 2019-04-01 → 2020-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥345.89 | 2018-04-01 → 2019-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.98 | 2017-04-01 → 2018-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥167.55 | 2021-04-01 → 2022-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥344.59 | 2018-04-01 → 2019-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥34.78 | 2017-04-01 → 2018-03-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥37 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥34 | 2020-04-01 → 2021-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2019-04-01 → 2020-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥61 | 2018-04-01 → 2019-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥7 | 2017-04-01 → 2018-03-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥1,459.02 | at 2022-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,620.65 | at 2021-03-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,194.67 | at 2020-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥1,796.68 | at 2019-03-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥432.15 | at 2018-03-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 81.0% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 78.2% | at 2021-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.0% | at 2020-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 72.9% | at 2019-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2018-03-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 10.9% | 2021-04-01 → 2022-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 9.5% | 2020-04-01 → 2021-03-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 0.6% | 2019-04-01 → 2020-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 31.0% | 2018-04-01 → 2019-03-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 8.3% | 2017-04-01 → 2018-03-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 20,756,345 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,671,845 | at 2021-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,671,845 | at 2020-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,671,845 | at 2019-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 23,670,945 | at 2018-03-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 43 | at 2022-03-31 | Standalone | Number of employees |
| Employees | 57 | at 2021-03-31 | Standalone | Number of employees |
| Employees | 159 | at 2020-03-31d | Standalone | Number of employees |
| Employees | 173 | at 2019-03-31d | Standalone | Number of employees |
| Employees | 157 | at 2018-03-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 80
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2021-04-01 → 2022-03-31 | ¥713,000 |
| Reconciling Itemsreconciling | depreciation | 2021-04-01 → 2022-03-31 | ¥32m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2022-03-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2022-03-31 | −¥5m |
| Reconciling Itemsreconciling | segment assets | at 2022-03-31 | ¥10.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2022-03-31 | −¥958m |
| Ad Technology Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥81m |
| Ad Technology Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥74m |
| Ad Technology Businessreportable segment | employees | at 2022-03-31 | 31 pure |
| Ad Technology Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥918m |
| Ad Technology Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥918m |
| Ad Technology Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥107,000 |
| Ad Technology Businessreportable segment | segment assets | at 2022-03-31 | ¥1.1bn |
| Ad Technology Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥454m |
| DX Platform Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥16m |
| DX Platform Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥25m |
| DX Platform Businessreportable segment | employees | at 2022-03-31 | 106 pure |
| DX Platform Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| DX Platform Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.3bn |
| DX Platform Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥3m |
| DX Platform Businessreportable segment | segment assets | at 2022-03-31 | ¥1.3bn |
| DX Platform Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | −¥382m |
| Investment Businessreportable segment | employees | at 2022-03-31 | 6 pure |
| Investment Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥6.6bn |
| Investment Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥6.6bn |
| Investment Businessreportable segment | segment assets | at 2022-03-31 | ¥23.9bn |
| Investment Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥6.2bn |
| Media Businessreportable segment | capex | 2021-04-01 → 2022-03-31 | ¥11m |
| Media Businessreportable segment | depreciation | 2021-04-01 → 2022-03-31 | ¥10m |
| Media Businessreportable segment | employees | at 2022-03-31 | 94 pure |
| Media Businessreportable segment | revenue | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Media Businessreportable segment | revenue external | 2021-04-01 → 2022-03-31 | ¥2.9bn |
| Media Businessreportable segment | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥2m |
| Media Businessreportable segment | segment assets | at 2022-03-31 | ¥1.6bn |
| Media Businessreportable segment | segment profit | 2021-04-01 → 2022-03-31 | ¥419m |
| —segment total | capex | 2021-04-01 → 2022-03-31 | ¥109m |
| —segment total | depreciation | 2021-04-01 → 2022-03-31 | ¥109m |
| —segment total | revenue | 2021-04-01 → 2022-03-31 | ¥12.7bn |
| —segment total | revenue external | 2021-04-01 → 2022-03-31 | ¥12.7bn |
| —segment total | revenue intersegment | 2021-04-01 → 2022-03-31 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2022-03-31 | ¥6.7bn |
| Reconciling Itemsreconciling | capex | 2020-04-01 → 2021-03-31 | ¥26m |
| Reconciling Itemsreconciling | depreciation | 2020-04-01 → 2021-03-31 | ¥44m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2021-03-31 | −¥17m |
| Reconciling Itemsreconciling | revenue external | 2020-04-01 → 2021-03-31 | −¥7,000 |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2021-03-31 | −¥17m |
| Reconciling Itemsreconciling | segment assets | at 2021-03-31 | ¥12.1bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2021-03-31 | −¥914m |
| Ad Technology Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥89m |
| Ad Technology Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥103m |
| Ad Technology Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.1bn |
| Ad Technology Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.1bn |
| Ad Technology Businessreportable segment | segment assets | at 2021-03-31 | ¥1.0bn |
| Ad Technology Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥600m |
| DX Platform Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥20m |
| DX Platform Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥20m |
| DX Platform Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.6bn |
| DX Platform Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.6bn |
| DX Platform Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥3m |
| DX Platform Businessreportable segment | segment assets | at 2021-03-31 | ¥1.5bn |
| DX Platform Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | −¥193m |
| Investment Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥5.9bn |
| Investment Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥5.9bn |
| Investment Businessreportable segment | segment assets | at 2021-03-31 | ¥31.5bn |
| Investment Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥5.6bn |
| Media Businessreportable segment | capex | 2020-04-01 → 2021-03-31 | ¥17m |
| Media Businessreportable segment | depreciation | 2020-04-01 → 2021-03-31 | ¥17m |
| Media Businessreportable segment | revenue | 2020-04-01 → 2021-03-31 | ¥2.8bn |
| Media Businessreportable segment | revenue external | 2020-04-01 → 2021-03-31 | ¥2.8bn |
| Media Businessreportable segment | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥14m |
| Media Businessreportable segment | segment assets | at 2021-03-31 | ¥1.3bn |
| Media Businessreportable segment | segment profit | 2020-04-01 → 2021-03-31 | ¥467m |
| —segment total | capex | 2020-04-01 → 2021-03-31 | ¥125m |
| —segment total | depreciation | 2020-04-01 → 2021-03-31 | ¥141m |
| —segment total | revenue | 2020-04-01 → 2021-03-31 | ¥16.4bn |
| —segment total | revenue external | 2020-04-01 → 2021-03-31 | ¥16.3bn |
| —segment total | revenue intersegment | 2020-04-01 → 2021-03-31 | ¥17m |
| —segment total | segment assets | at 2021-03-31 | ¥35.3bn |
| —segment total | segment profit | 2020-04-01 → 2021-03-31 | ¥6.5bn |
| DX Platform Businessreportable segment | employees | at 2022-03-31 | 19 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,548
| Item | Context | Value | Unit |
|---|---|---|---|
| Other net inv cf | CurrentYearDuration | 14803000 | JPY |
| Net cash provided by used in investment activities | Prior1YearDuration | -171371000 | JPY |
| Net cash provided by used in investment activities | CurrentYearDuration | -477735000 | JPY |
| Repayment of long term loans payable fin cf | Prior1YearDuration | -71040000 | JPY |
| Repayment of long term loans payable fin cf | CurrentYearDuration | -74476000 | JPY |
| Redemption of bonds fin cf | Prior1YearDuration | -225000000 | JPY |
| Redemption of bonds fin cf | CurrentYearDuration | － | JPY |
| Purchase of treasury stock fin cf | Prior1YearDuration | -754032000 | JPY |
| Purchase of treasury stock fin cf | CurrentYearDuration | -3000139000 | JPY |
| Cash dividends paid fin cf | Prior1YearDuration | -378068000 | JPY |
| Cash dividends paid fin cf | CurrentYearDuration | -775255000 | JPY |
| Net cash provided by used in financing activities | Prior1YearDuration | -1428140000 | JPY |
| Net cash provided by used in financing activities | CurrentYearDuration | -3849870000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | Prior1YearDuration | -859000 | JPY |
| Effect of exchange rate change on cash and cash equivalents | CurrentYearDuration | 70000 | JPY |
| Net increase decrease in cash and cash equivalents | Prior1YearDuration | 5392498000 | JPY |
| Net increase decrease in cash and cash equivalents | CurrentYearDuration | -1608632000 | JPY |
| Cash and cash equivalents | Prior2YearInstant | 8381660000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 13774158000 | JPY |
| Cash and cash equivalents | Prior1YearInstant | 13774158000 | JPY |
| Cash and cash equivalents | CurrentYearInstant | 12165526000 | JPY |
| Number of consolidated subsidiaries | CurrentYearInstant | 12 | |
| Number of associates accounted for using equity method | CurrentYearInstant | 1 | |
| Merchandise | Prior1YearInstant | 12496000 | JPY |
| Merchandise | CurrentYearInstant | 12241000 | JPY |
| Work in process | Prior1YearInstant | 2105000 | JPY |
| Work in process | CurrentYearInstant | 37289000 | JPY |
| Supplies | Prior1YearInstant | 20416000 | JPY |
| Supplies | CurrentYearInstant | 20196000 | JPY |
| Notes receivable trade | CurrentYearInstant | 16500000 | JPY |
| Accounts receivable trade | CurrentYearInstant | 1330744000 | JPY |
| Contract liabilities | CurrentYearInstant | 32138000 | JPY |
| Directors compensations sga | Prior1YearDuration | 266111000 | JPY |
| Directors compensations sga | CurrentYearDuration | 285869000 | JPY |
| Payroll and allowances sga | Prior1YearDuration | 1146074000 | JPY |
| Payroll and allowances sga | CurrentYearDuration | 853561000 | JPY |
| Amortization of goodwill sga | Prior1YearDuration | 114881000 | JPY |
| Amortization of goodwill sga | CurrentYearDuration | 57823000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E05562-000DXPlatformBusinessReportableSegmentMember | 2575735000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E05562-000InvestmentBusinessReportableSegmentsMember | 5937907000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E05562-000AdTechnologyBusinessReportableSegmentsMember | 5055020000 | JPY |
| Revenues from external customers | Prior1YearDuration_jpcrp030000-asr_E05562-000MediaBusinessReportableSegmentsMember | 2769871000 | JPY |
| Revenues from external customers | Prior1YearDuration_ReportableSegmentsMember | 16338536000 | JPY |
| Revenues from external customers | Prior1YearDuration_ReconcilingItemsMember | -7000 | JPY |
| Revenues from external customers | Prior1YearDuration | 16338529000 | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E05562-000DXPlatformBusinessReportableSegmentMember | 2949000 | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E05562-000InvestmentBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E05562-000AdTechnologyBusinessReportableSegmentsMember | － | JPY |
| Transactions with other segments | Prior1YearDuration_jpcrp030000-asr_E05562-000MediaBusinessReportableSegmentsMember | 13820000 | JPY |
| Transactions with other segments | Prior1YearDuration_ReportableSegmentsMember | 16769000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |