Annual report

Period2025-01-01 → 2025-12-31
Filed2026-03-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥18.8bn2025-01-01 → 2025-12-31Cons.Net sales
Revenue¥15.6bn2024-01-01 → 2024-12-31Cons.Net sales
Revenue¥13.4bn2023-01-01 → 2023-12-31vCons.Net sales (5-year summary)
Revenue¥11.0bn2022-01-01 → 2022-12-31vCons.Net sales (5-year summary)
Revenue¥9.8bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Operating income¥2.9bn2025-01-01 → 2025-12-31Cons.Operating income
Operating income¥1.2bn2024-01-01 → 2024-12-31Cons.Operating income
Ordinary income¥2.8bn2025-01-01 → 2025-12-31Cons.Ordinary income
Ordinary income¥1.2bn2024-01-01 → 2024-12-31Cons.Ordinary income
Ordinary income¥632m2023-01-01 → 2023-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥465m2022-01-01 → 2022-12-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥1.0bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.8bn2025-01-01 → 2025-12-31Cons.Income before income taxes
Profit before tax¥932m2024-01-01 → 2024-12-31Cons.Income before income taxes
Net income (owners)¥1.9bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥655m2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥298m2023-01-01 → 2023-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥286m2022-01-01 → 2022-12-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥539m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.9bn2025-01-01 → 2025-12-31Cons.Profit loss
Net income¥622m2024-01-01 → 2024-12-31Cons.Profit loss
Total assets¥18.2bnat 2025-12-31Cons.Assets
Total assets¥14.8bnat 2024-12-31Cons.Assets
Total assets¥13.5bnat 2023-12-31vCons.Total assets (5-year summary)
Total assets¥13.7bnat 2022-12-31vCons.Total assets (5-year summary)
Total assets¥13.7bnat 2021-12-31dCons.Total assets (5-year summary)
Total liabilities¥6.0bnat 2025-12-31Cons.Liabilities
Total liabilities¥3.8bnat 2024-12-31Cons.Liabilities
Net assets / equity¥12.2bnat 2025-12-31Cons.Net assets
Net assets / equity¥11.1bnat 2024-12-31Cons.Net assets
Net assets / equity¥10.6bnat 2023-12-31vCons.Net assets
Net assets / equity¥11.4bnat 2022-12-31vCons.Net assets (5-year summary)
Net assets / equity¥11.4bnat 2021-12-31dCons.Net assets (5-year summary)
Cash and deposits¥6.2bnat 2025-12-31Cons.Cash and deposits
Cash and deposits¥4.3bnat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥6.2bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.3bnat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.9bnat 2023-12-31vCons.Cash and cash equivalents
Cash & equivalents¥6.1bnat 2022-12-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥6.4bnat 2021-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥4.7bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.1bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.8bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥988m2022-01-01 → 2022-12-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.7bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2025-01-01 → 2025-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.9bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.8bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥984m2022-01-01 → 2022-12-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.8bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥276m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities
Financing cash flow¥214m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.2bn2023-01-01 → 2023-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥301m2022-01-01 → 2022-12-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥533m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥8.492025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.92024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.312023-01-01 → 2023-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.252022-01-01 → 2022-12-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.362021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥53.64at 2025-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥48.23at 2024-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥46.66at 2023-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥49.59at 2022-12-31vCons.Net assets per share (5-year summary)
Net assets per share¥49.59at 2021-12-31dCons.Net assets per share (5-year summary)
Equity ratio66.8%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.5%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2023-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2022-12-31vCons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
ROE16.7%2025-01-01 → 2025-12-31Cons.Rate of return on equity (5-year summary)
ROE6.1%2024-01-01 → 2024-12-31Cons.Rate of return on equity (5-year summary)
ROE2.7%2023-01-01 → 2023-12-31vCons.Rate of return on equity (5-year summary)
ROE2.5%2022-01-01 → 2022-12-31vCons.Rate of return on equity (5-year summary)
ROE4.8%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
Employees856at 2025-12-31Cons.Number of employees
Employees716at 2024-12-31Cons.Number of employees
Employees597at 2023-12-31vCons.Number of employees
Employees537at 2022-12-31vCons.Number of employees
Employees506at 2021-12-31dCons.Number of employees
Revenue¥18.7bn2025-01-01 → 2025-12-31StandaloneNet sales
Revenue¥15.5bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥13.4bn2023-01-01 → 2023-12-31vStandaloneNet sales (5-year summary)
Revenue¥11.1bn2022-01-01 → 2022-12-31vStandaloneNet sales (5-year summary)
Revenue¥9.8bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Operating income¥3.4bn2025-01-01 → 2025-12-31StandaloneOperating income
Operating income¥1.4bn2024-01-01 → 2024-12-31StandaloneOperating income
Ordinary income¥3.4bn2025-01-01 → 2025-12-31StandaloneOrdinary income
Ordinary income¥1.4bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥831m2023-01-01 → 2023-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥537m2022-01-01 → 2022-12-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.0bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.4bn2025-01-01 → 2025-12-31StandaloneIncome before income taxes
Profit before tax¥1.1bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Net income¥2.5bn2025-01-01 → 2025-12-31StandaloneProfit loss
Net income¥787m2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥198m2023-01-01 → 2023-12-31vStandaloneNet income loss (5-year summary)
Net income¥318m2022-01-01 → 2022-12-31vStandaloneNet income loss (5-year summary)
Net income¥650m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Total assets¥18.8bnat 2025-12-31StandaloneAssets
Total assets¥14.8bnat 2024-12-31StandaloneAssets
Total assets¥13.4bnat 2023-12-31vStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2022-12-31vStandaloneTotal assets (5-year summary)
Total assets¥13.8bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥6.0bnat 2025-12-31StandaloneLiabilities
Total liabilities¥3.7bnat 2024-12-31StandaloneLiabilities
Net assets / equity¥12.8bnat 2025-12-31StandaloneNet assets
Net assets / equity¥11.1bnat 2024-12-31StandaloneNet assets
Net assets / equity¥10.5bnat 2023-12-31vStandaloneNet assets
Net assets / equity¥11.5bnat 2022-12-31vStandaloneNet assets (5-year summary)
Net assets / equity¥11.5bnat 2021-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥5.7bnat 2025-12-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2024-12-31StandaloneCash and deposits
EPS (basic)¥10.882025-01-01 → 2025-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥3.482024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.872023-01-01 → 2023-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.392022-01-01 → 2022-12-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥2.842021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥5.442025-01-01 → 2025-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥1.742024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥0.972023-01-01 → 2023-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥0.722022-01-01 → 2022-12-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥1.432021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥56.69at 2025-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥48.9at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥46.56at 2023-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥50.32at 2022-12-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥50.14at 2021-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio68.2%at 2025-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio74.8%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio78.3%at 2023-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.5%at 2022-12-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE20.6%2025-01-01 → 2025-12-31StandaloneRate of return on equity (5-year summary)
ROE7.3%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2023-01-01 → 2023-12-31vStandaloneRate of return on equity (5-year summary)
ROE2.8%2022-01-01 → 2022-12-31vStandaloneRate of return on equity (5-year summary)
ROE5.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued259,431,200at 2025-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued259,431,200at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued259,431,200at 2023-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued259,431,200at 2022-12-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued259,431,200at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees828at 2025-12-31StandaloneNumber of employees
Employees691at 2024-12-31StandaloneNumber of employees
Employees597at 2023-12-31vStandaloneNumber of employees
Employees537at 2022-12-31vStandaloneNumber of employees
Employees506at 2021-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 56
SegmentItemPeriodValue
Reconciling Itemsreconcilingsegment assetsat 2025-12-31¥7.0bn
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-12-31¥484,000
Bto BPFESreportable segmentcapex2025-01-01 → 2025-12-31¥579m
Bto BPFESreportable segmentdepreciation2025-01-01 → 2025-12-31¥487m
Bto BPFESreportable segmentemployeesat 2025-12-31189 pure
Bto BPFESreportable segmentrevenue2025-01-01 → 2025-12-31¥6.9bn
Bto BPFESreportable segmentrevenue external2025-01-01 → 2025-12-31¥6.9bn
Bto BPFESreportable segmentsegment assetsat 2025-12-31¥3.6bn
Bto BPFESreportable segmentsegment profit2025-01-01 → 2025-12-31¥106m
Bto BPFFOODreportable segmentcapex2025-01-01 → 2025-12-31¥1.0bn
Bto BPFFOODreportable segmentdepreciation2025-01-01 → 2025-12-31¥853m
Bto BPFFOODreportable segmentemployeesat 2025-12-31243 pure
Bto BPFFOODreportable segmentrevenue2025-01-01 → 2025-12-31¥11.9bn
Bto BPFFOODreportable segmentrevenue external2025-01-01 → 2025-12-31¥11.9bn
Bto BPFFOODreportable segmentsegment assetsat 2025-12-31¥7.5bn
Bto BPFFOODreportable segmentsegment profit2025-01-01 → 2025-12-31¥2.8bn
—segment totalcapex2025-01-01 → 2025-12-31¥1.6bn
—segment totaldepreciation2025-01-01 → 2025-12-31¥1.3bn
—segment totalrevenue2025-01-01 → 2025-12-31¥18.8bn
—segment totalrevenue external2025-01-01 → 2025-12-31¥18.8bn
—segment totalsegment assetsat 2025-12-31¥11.1bn
—segment totalsegment profit2025-01-01 → 2025-12-31¥2.9bn
Total Of Reportable Segments And Otherssegment totalcapex2025-01-01 → 2025-12-31¥1.6bn
Total Of Reportable Segments And Otherssegment totaldepreciation2025-01-01 → 2025-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-01-01 → 2025-12-31¥18.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-12-31¥18.8bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-12-31¥11.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-12-31¥2.9bn
Reconciling Itemsreconcilingsegment assetsat 2024-12-31¥5.2bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31¥2m
Bto BPFESreportable segmentcapex2024-01-01 → 2024-12-31¥643m
Bto BPFESreportable segmentdepreciation2024-01-01 → 2024-12-31¥493m
Bto BPFESreportable segmentrevenue2024-01-01 → 2024-12-31¥5.7bn
Bto BPFESreportable segmentrevenue external2024-01-01 → 2024-12-31¥5.7bn
Bto BPFESreportable segmentsegment assetsat 2024-12-31¥3.5bn
Bto BPFESreportable segmentsegment profit2024-01-01 → 2024-12-31−¥746m
Bto BPFFOODreportable segmentcapex2024-01-01 → 2024-12-31¥1.2bn
Bto BPFFOODreportable segmentdepreciation2024-01-01 → 2024-12-31¥806m
Bto BPFFOODreportable segmentrevenue2024-01-01 → 2024-12-31¥9.9bn
Bto BPFFOODreportable segmentrevenue external2024-01-01 → 2024-12-31¥9.9bn
Bto BPFFOODreportable segmentsegment assetsat 2024-12-31¥6.2bn
Bto BPFFOODreportable segmentsegment profit2024-01-01 → 2024-12-31¥1.9bn
—segment totalcapex2024-01-01 → 2024-12-31¥1.9bn
—segment totaldepreciation2024-01-01 → 2024-12-31¥1.3bn
—segment totalrevenue2024-01-01 → 2024-12-31¥15.6bn
—segment totalrevenue external2024-01-01 → 2024-12-31¥15.6bn
—segment totalsegment assetsat 2024-12-31¥9.7bn
—segment totalsegment profit2024-01-01 → 2024-12-31¥1.2bn
Total Of Reportable Segments And Otherssegment totalcapex2024-01-01 → 2024-12-31¥1.9bn
Total Of Reportable Segments And Otherssegment totaldepreciation2024-01-01 → 2024-12-31¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-01-01 → 2024-12-31¥15.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥15.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-12-31¥9.7bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥1.2bn
Bto BPFESreportable segmentemployeesat 2025-12-31189 pure
Bto BPFFOODreportable segmentemployeesat 2025-12-31215 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,637
ItemContextValueUnit
Other ioaCurrentYearInstant5228000JPY
Investments and other assetsPrior1YearInstant1706834000JPY
Investments and other assetsCurrentYearInstant1946182000JPY
Noncurrent assetsPrior1YearInstant7089184000JPY
Noncurrent assetsCurrentYearInstant8055503000JPY
AssetsPrior1YearInstant14842482000JPY
AssetsCurrentYearInstant18172023000JPY
Accounts payable tradePrior1YearInstant117876000JPY
Accounts payable tradeCurrentYearInstant148630000JPY
Short term loans payablePrior1YearInstant1270000000JPY
Short term loans payableCurrentYearInstant2270000000JPY
Accounts payable otherPrior1YearInstant680188000JPY
Accounts payable otherCurrentYearInstant947263000JPY
Income taxes payablePrior1YearInstant282476000JPY
Income taxes payableCurrentYearInstant812428000JPY
Provision for bonusesPrior1YearInstant530900000JPY
Provision for bonusesCurrentYearInstant637473000JPY
Contract liabilitiesPrior1YearInstant285740000JPY
Contract liabilitiesCurrentYearInstant319209000JPY
Other clPrior1YearInstant516411000JPY
Other clCurrentYearInstant799832000JPY
Current liabilitiesPrior1YearInstant3683594000JPY
Current liabilitiesCurrentYearInstant5934838000JPY
Asset retirement obligations nclPrior1YearInstant55116000JPY
Asset retirement obligations nclCurrentYearInstant56296000JPY
Contract liabilities nclPrior1YearInstant23869000JPY
Contract liabilities nclCurrentYearInstant-JPY
Noncurrent liabilitiesPrior1YearInstant78985000JPY
Noncurrent liabilitiesCurrentYearInstant56296000JPY
LiabilitiesPrior1YearInstant3762580000JPY
LiabilitiesCurrentYearInstant5991135000JPY
Capital stockPrior1YearInstant3212512000JPY
Capital stockCurrentYearInstant3212512000JPY
Capital surplusPrior1YearInstant3121442000JPY
Capital surplusCurrentYearInstant3147884000JPY
Retained earningsPrior1YearInstant5579408000JPY
Retained earningsCurrentYearInstant6777628000JPY
Treasury stockPrior1YearInstant-998359000JPY
Treasury stockCurrentYearInstant-995885000JPY
Shareholders equityPrior1YearInstant10915003000JPY
Shareholders equityCurrentYearInstant12142140000JPY
Non controlling interestsPrior1YearInstant164898000JPY
Non controlling interestsCurrentYearInstant38747000JPY
Net assetsPrior1YearInstant11079902000JPY
Net assetsCurrentYearInstant12180888000JPY
Liabilities and net assetsPrior1YearInstant14842482000JPY
Liabilities and net assetsCurrentYearInstant18172023000JPY
Net salesPrior1YearDuration15630970000JPY
Net salesCurrentYearDuration18817130000JPY
Cost of salesPrior1YearDuration5977728000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-12-31pass
balance sheet identityconsolidated 2025-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass rounding
balance sheet identitynon_consolidated 2025-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net assetsnon_consolidated 2025-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2025-01-01/2025-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2025-01-01/2025-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2025-12-31pass