Annual report
2491.TEDINET S100QGR8
Period2022-01-01 → 2022-12-31
Filed2023-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 158
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥35.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥33.6bn | 2021-01-01 → 2021-12-31 | Cons. | Net sales |
| Revenue | ¥29.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥25.7bn | 2019-01-01 → 2019-12-31d | Cons. | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2018-01-01 → 2018-12-31d | Cons. | Net sales (5-year summary) |
| Operating income | ¥8.2bn | 2022-01-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥7.9bn | 2021-01-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥8.3bn | 2022-01-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥7.9bn | 2021-01-01 → 2021-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥6.3bn | 2020-01-01 → 2020-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2019-01-01 → 2019-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.8bn | 2018-01-01 → 2018-12-31d | Cons. | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.3bn | 2022-01-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.4bn | 2021-01-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥5.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥3.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.3bn | 2020-01-01 → 2020-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.3bn | 2019-01-01 → 2019-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.6bn | 2018-01-01 → 2018-12-31d | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥5.8bn | 2022-01-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥3.3bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥28.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥23.9bn | at 2021-12-31 | Cons. | Assets |
| Total assets | ¥22.5bn | at 2020-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥18.3bn | at 2019-12-31d | Cons. | Total assets (5-year summary) |
| Total assets | ¥14.7bn | at 2018-12-31d | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.4bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.4bn | at 2021-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥20.8bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥16.6bn | at 2021-12-31 | Cons. | Net assets |
| Net assets / equity | ¥14.7bn | at 2020-12-31d | Cons. | Net assets |
| Net assets / equity | ¥11.5bn | at 2019-12-31d | Cons. | Net assets (5-year summary) |
| Net assets / equity | ¥9.1bn | at 2018-12-31d | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥20.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.5bn | at 2021-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥20.2bn | at 2022-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.5bn | at 2021-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥11.4bn | at 2020-12-31d | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥7.9bn | at 2019-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Cash & equivalents | ¥8.0bn | at 2018-12-31d | Cons. | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥6.8bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥4.0bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥2.8bn | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥367m | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥34m | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.2bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥3.1bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥627m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥1.7bn | 2022-01-01 → 2022-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.4bn | 2021-01-01 → 2021-12-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥1.1bn | 2020-01-01 → 2020-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥1.0bn | 2019-01-01 → 2019-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥407m | 2018-01-01 → 2018-12-31d | Cons. | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥179.6 | 2022-01-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥100.92 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥132.13 | 2020-01-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥103.57 | 2019-01-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥80.78 | 2018-01-01 → 2018-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥179.52 | 2022-01-01 → 2022-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥100.84 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥132.01 | 2020-01-01 → 2020-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥103.47 | 2019-01-01 → 2019-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥80.62 | 2018-01-01 → 2018-12-31d | Cons. | Diluted earnings per share (5-year summary) |
| Net assets per share | ¥643.78 | at 2022-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥512.53 | at 2021-12-31 | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥454.13 | at 2020-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥355.6 | at 2019-12-31d | Cons. | Net assets per share (5-year summary) |
| Net assets per share | ¥283.02 | at 2018-12-31d | Cons. | Net assets per share (5-year summary) |
| Equity ratio | 73.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 69.2% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.3% | at 2020-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.9% | at 2019-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.1% | at 2018-12-31d | Cons. | Equity to asset ratio (5-year summary) |
| ROE | 31.1% | 2022-01-01 → 2022-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 20.9% | 2021-01-01 → 2021-12-31 | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.6% | 2020-01-01 → 2020-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.4% | 2019-01-01 → 2019-12-31d | Cons. | Rate of return on equity (5-year summary) |
| ROE | 32.4% | 2018-01-01 → 2018-12-31d | Cons. | Rate of return on equity (5-year summary) |
| Employees | 369 | at 2022-12-31 | Cons. | Number of employees |
| Employees | 380 | at 2021-12-31 | Cons. | Number of employees |
| Employees | 395 | at 2020-12-31d | Cons. | Number of employees |
| Employees | 374 | at 2019-12-31d | Cons. | Number of employees |
| Employees | 233 | at 2018-12-31d | Cons. | Number of employees |
| Revenue | ¥34.5bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥32.2bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales |
| Revenue | ¥27.2bn | 2020-01-01 → 2020-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥25.3bn | 2019-01-01 → 2019-12-31d | Standalone | Net sales (5-year summary) |
| Revenue | ¥20.8bn | 2018-01-01 → 2018-12-31d | Standalone | Net sales (5-year summary) |
| Operating income | ¥8.1bn | 2022-01-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥7.9bn | 2021-01-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥8.3bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥8.0bn | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥6.5bn | 2020-01-01 → 2020-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.2bn | 2019-01-01 → 2019-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.9bn | 2018-01-01 → 2018-12-31d | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥8.3bn | 2022-01-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥5.5bn | 2021-01-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥5.7bn | 2022-01-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥3.2bn | 2021-01-01 → 2021-12-31 | Standalone | Profit loss |
| Net income | ¥4.5bn | 2020-01-01 → 2020-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.6bn | 2019-01-01 → 2019-12-31d | Standalone | Net income loss (5-year summary) |
| Net income | ¥3.2bn | 2018-01-01 → 2018-12-31d | Standalone | Net income loss (5-year summary) |
| Total assets | ¥28.0bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥23.9bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥22.2bn | at 2020-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥17.6bn | at 2019-12-31d | Standalone | Total assets (5-year summary) |
| Total assets | ¥14.4bn | at 2018-12-31d | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥7.2bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥7.2bn | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥20.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥16.7bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥14.9bn | at 2020-12-31d | Standalone | Net assets |
| Net assets / equity | ¥11.4bn | at 2019-12-31d | Standalone | Net assets (5-year summary) |
| Net assets / equity | ¥8.9bn | at 2018-12-31d | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥19.8bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥15.0bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥176.43 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.24 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥140.69 | 2020-01-01 → 2020-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥109.98 | 2019-01-01 → 2019-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥98.66 | 2018-01-01 → 2018-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥176.35 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.17 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥140.56 | 2020-01-01 → 2020-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥109.87 | 2019-01-01 → 2019-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥98.46 | 2018-01-01 → 2018-12-31d | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥56 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥43 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥41 | 2020-01-01 → 2020-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥33 | 2019-01-01 → 2019-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2018-01-01 → 2018-12-31d | Standalone | Dividend paid per share (5-year summary) |
| Net assets per share | ¥644.8 | at 2022-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥516.72 | at 2021-12-31 | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥461 | at 2020-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥353.91 | at 2019-12-31d | Standalone | Net assets per share (5-year summary) |
| Net assets per share | ¥274.92 | at 2018-12-31d | Standalone | Net assets per share (5-year summary) |
| Equity ratio | 74.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.0% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 67.0% | at 2020-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.9% | at 2019-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.5% | at 2018-12-31d | Standalone | Equity to asset ratio (5-year summary) |
| ROE | 30.4% | 2022-01-01 → 2022-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 20.1% | 2021-01-01 → 2021-12-31 | Standalone | Rate of return on equity (5-year summary) |
| ROE | 34.5% | 2020-01-01 → 2020-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 35.0% | 2019-01-01 → 2019-12-31d | Standalone | Rate of return on equity (5-year summary) |
| ROE | 42.5% | 2018-01-01 → 2018-12-31d | Standalone | Rate of return on equity (5-year summary) |
| Shares issued | 34,471,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,471,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,471,000 | at 2020-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,471,000 | at 2019-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 34,471,000 | at 2018-12-31d | Standalone | Total number of issued shares (5-year summary) |
| Employees | 269 | at 2022-12-31 | Standalone | Number of employees |
| Employees | 272 | at 2021-12-31 | Standalone | Number of employees |
| Employees | 277 | at 2020-12-31d | Standalone | Number of employees |
| Employees | 253 | at 2019-12-31d | Standalone | Number of employees |
| Employees | 233 | at 2018-12-31d | Standalone | Number of employees |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 50
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | capex | 2022-01-01 → 2022-12-31 | ¥11m |
| Reconciling Itemsreconciling | depreciation | 2022-01-01 → 2022-12-31 | ¥42m |
| Reconciling Itemsreconciling | segment assets | at 2022-12-31 | ¥20.9bn |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-12-31 | −¥1.3bn |
| EC Solution Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥245m |
| EC Solution Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥263m |
| EC Solution Businessreportable segment | employees | at 2022-12-31 | 142 pure |
| EC Solution Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥19.7bn |
| EC Solution Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥19.7bn |
| EC Solution Businessreportable segment | segment assets | at 2022-12-31 | ¥3.2bn |
| EC Solution Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥6.7bn |
| Marketing Solutin Businessreportable segment | capex | 2022-01-01 → 2022-12-31 | ¥87m |
| Marketing Solutin Businessreportable segment | depreciation | 2022-01-01 → 2022-12-31 | ¥108m |
| Marketing Solutin Businessreportable segment | employees | at 2022-12-31 | 141 pure |
| Marketing Solutin Businessreportable segment | revenue | 2022-01-01 → 2022-12-31 | ¥16.0bn |
| Marketing Solutin Businessreportable segment | revenue external | 2022-01-01 → 2022-12-31 | ¥16.0bn |
| Marketing Solutin Businessreportable segment | segment assets | at 2022-12-31 | ¥4.2bn |
| Marketing Solutin Businessreportable segment | segment profit | 2022-01-01 → 2022-12-31 | ¥2.9bn |
| —segment total | capex | 2022-01-01 → 2022-12-31 | ¥333m |
| —segment total | depreciation | 2022-01-01 → 2022-12-31 | ¥372m |
| —segment total | employees | at 2022-12-31 | 283 pure |
| —segment total | revenue | 2022-01-01 → 2022-12-31 | ¥35.7bn |
| —segment total | revenue external | 2022-01-01 → 2022-12-31 | ¥35.7bn |
| —segment total | segment assets | at 2022-12-31 | ¥7.3bn |
| —segment total | segment profit | 2022-01-01 → 2022-12-31 | ¥9.6bn |
| Reconciling Itemsreconciling | capex | 2021-01-01 → 2021-12-31 | ¥169m |
| Reconciling Itemsreconciling | depreciation | 2021-01-01 → 2021-12-31 | ¥176m |
| Reconciling Itemsreconciling | segment assets | at 2021-12-31 | ¥15.8bn |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-12-31 | −¥1.4bn |
| EC Solution Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥204m |
| EC Solution Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥430m |
| EC Solution Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥17.8bn |
| EC Solution Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥17.8bn |
| EC Solution Businessreportable segment | segment assets | at 2021-12-31 | ¥3.9bn |
| EC Solution Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥6.6bn |
| Marketing Solutin Businessreportable segment | capex | 2021-01-01 → 2021-12-31 | ¥100m |
| Marketing Solutin Businessreportable segment | depreciation | 2021-01-01 → 2021-12-31 | ¥102m |
| Marketing Solutin Businessreportable segment | revenue | 2021-01-01 → 2021-12-31 | ¥15.8bn |
| Marketing Solutin Businessreportable segment | revenue external | 2021-01-01 → 2021-12-31 | ¥15.8bn |
| Marketing Solutin Businessreportable segment | segment assets | at 2021-12-31 | ¥4.3bn |
| Marketing Solutin Businessreportable segment | segment profit | 2021-01-01 → 2021-12-31 | ¥2.8bn |
| —segment total | capex | 2021-01-01 → 2021-12-31 | ¥304m |
| —segment total | depreciation | 2021-01-01 → 2021-12-31 | ¥533m |
| —segment total | revenue | 2021-01-01 → 2021-12-31 | ¥33.6bn |
| —segment total | revenue external | 2021-01-01 → 2021-12-31 | ¥33.6bn |
| —segment total | segment assets | at 2021-12-31 | ¥8.1bn |
| —segment total | segment profit | 2021-01-01 → 2021-12-31 | ¥9.4bn |
| EC Solution Businessreportable segment | employees | at 2022-12-31 | 42 pure |
| Marketing Solutin Businessreportable segment | employees | at 2022-12-31 | 141 pure |
| —segment total | employees | at 2022-12-31 | 183 pure |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 1,320
| Item | Context | Value | Unit |
|---|---|---|---|
| Total changes of items during the period | CurrentYearDuration_ValuationAndTranslationAdjustmentsMember | 115000000 | JPY |
| Total changes of items during the period | CurrentYearDuration_SubscriptionRightsToSharesMember | -1000000 | JPY |
| Total changes of items during the period | CurrentYearDuration | 4253000000 | JPY |
| Net assets | CurrentYearInstant_ValuationDifferenceOnAvailableForSaleSecuritiesMember | 289000000 | JPY |
| Net assets | CurrentYearInstant_ValuationAndTranslationAdjustmentsMember | 289000000 | JPY |
| Net assets | CurrentYearInstant_SubscriptionRightsToSharesMember | 2000000 | JPY |
| Net assets | CurrentYearInstant | 20820000000 | JPY |
| Income before income taxes | Prior1YearDuration | 5449000000 | JPY |
| Income before income taxes | CurrentYearDuration | 8319000000 | JPY |
| Depreciation and amortization ope cf | Prior1YearDuration | 709000000 | JPY |
| Depreciation and amortization ope cf | CurrentYearDuration | 415000000 | JPY |
| Amortization of goodwill ope cf | Prior1YearDuration | 84000000 | JPY |
| Amortization of goodwill ope cf | CurrentYearDuration | 52000000 | JPY |
| Share based compensation expenses ope cf | Prior1YearDuration | － | JPY |
| Share based compensation expenses ope cf | CurrentYearDuration | 16000000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1YearDuration | -0 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | CurrentYearDuration | 0 | JPY |
| Interest income ope cf | Prior1YearDuration | -0 | JPY |
| Interest income ope cf | CurrentYearDuration | -0 | JPY |
| Loss gain on investments in partnership ope cf | Prior1YearDuration | -30000000 | JPY |
| Loss gain on investments in partnership ope cf | CurrentYearDuration | -66000000 | JPY |
| Impairment loss ope cf | Prior1YearDuration | 2406000000 | JPY |
| Impairment loss ope cf | CurrentYearDuration | － | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YearDuration | -605000000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYearDuration | 747000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YearDuration | 239000000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYearDuration | -264000000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1YearDuration | -3000000 | JPY |
| Decrease increase in accounts receivable other ope cf | CurrentYearDuration | -163000000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1YearDuration | -202000000 | JPY |
| Increase decrease in accounts payable other ope cf | CurrentYearDuration | 255000000 | JPY |
| Other net ope cf | Prior1YearDuration | -165000000 | JPY |
| Other net ope cf | CurrentYearDuration | -75000000 | JPY |
| Subtotal ope cf | Prior1YearDuration | 7882000000 | JPY |
| Subtotal ope cf | CurrentYearDuration | 9236000000 | JPY |
| Interest income received ope cf | Prior1YearDuration | 0 | JPY |
| Interest income received ope cf | CurrentYearDuration | 0 | JPY |
| Income taxes paid ope cf | Prior1YearDuration | -2485000000 | JPY |
| Income taxes paid ope cf | CurrentYearDuration | -2462000000 | JPY |
| Net cash provided by used in operating activities | Prior1YearDuration | 5397000000 | JPY |
| Net cash provided by used in operating activities | CurrentYearDuration | 6774000000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1YearDuration | -136000000 | JPY |
| Purchase of property plant and equipment inv cf | CurrentYearDuration | -28000000 | JPY |
| Purchase of intangible assets inv cf | Prior1YearDuration | -277000000 | JPY |
| Purchase of intangible assets inv cf | CurrentYearDuration | -315000000 | JPY |
| Purchase of investment securities inv cf | Prior1YearDuration | － | JPY |
| Purchase of investment securities inv cf | CurrentYearDuration | -66000000 | JPY |
| Proceeds from distribution of investment in partnerships inv cf | Prior1YearDuration | 135000000 | JPY |
| Proceeds from distribution of investment in partnerships inv cf | CurrentYearDuration | 41000000 | JPY |
| Proceeds from collection of guarantee deposits inv cf | Prior1YearDuration | 313000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 24 of 24 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |