Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥506m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥1.2bn2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥581m2025-01-01 → 2025-06-30Cons.Net sales
Operating income¥55m2026-01-01 → 2026-06-30Cons.Operating income
Operating income¥151m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income¥65m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income¥250m2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥151m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax¥62m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax¥149m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)¥35m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥158m2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥97m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income¥35m2026-01-01 → 2026-06-30Cons.Profit loss
Net income¥97m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥2.9bnat 2026-06-30Cons.Assets
Total assets¥2.8bnat 2025-12-31Cons.Assets
Total assets¥2.8bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥482mat 2026-06-30Cons.Liabilities
Total liabilities¥448mat 2025-12-31Cons.Liabilities
Net assets / equity¥2.4bnat 2026-06-30Cons.Net assets
Net assets / equity¥2.4bnat 2025-12-31Cons.Net assets
Net assets / equity¥2.3bnat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥2.4bnat 2026-06-30Cons.Cash and deposits
Cash and deposits¥2.3bnat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥2.4bnat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.3bnat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow¥202m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥390m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥367m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥109m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥247m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥127m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥8m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥30m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥2m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥13.22026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥61.672025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥38.252025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.182026-01-01 → 2026-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥60.612025-01-01 → 2025-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥37.482025-01-01 → 2025-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio83.3%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio84.0%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio79.9%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 388
ItemContextValueUnit
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)金城 永典
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)埼玉県さいたま市浦和区
Name major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)松本 健太郎
Address major shareholdersInterimInstant_No6MajorShareholdersMember
Original text (Japanese)神奈川県川崎市宮前区
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)PKSHAアルゴリズム2号投資事業有限責任組合
Address major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)東京都文京区本郷2-35-10
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)GMOクリック証券株式会社
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都渋谷区道玄坂1-2-3
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)楽天証券株式会社共有口
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都港区南青山2-6-21
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)手島 二郎
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)北海道札幌市
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember
Original text (Japanese)完全議決権株式であり、権利内容に何ら限定の無い当社における標準となる株式であり、単元株式数は100株であります。
Description issued shares voting rightsInterimInstant_OrdinarySharesSharesLessThanOneUnitMember-
Treasury shares etc (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus
Regulations in accordance with which consolidated financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual consolidated financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Type1 semi annual consolidated balance sheet (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of comprehensive income (text)InterimDurationText · Plus
Type1 semi annual consolidated statement of cash flows (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDurationText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDurationText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDurationText · Plus
Notes segment information etc type1 semi annual consolidated financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDuration
Original text (Japanese)当社グループは、インターネットメディア事業の単一セグメントであるため、記載を省略しております。
Notes revenue recognition semi annual consolidated financial statements (text)InterimDurationText · Plus
Notes per share information semi annual consolidated financial statements (text)InterimDurationText · Plus
Other information consolidated financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass