Half-year report · HY
2489.TEDINET S100YW1S
Period2026-01-01 → 2026-06-30
Filed2026-08-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net sales |
| Revenue | ¥12.2bn | 2025-01-01 → 2025-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net sales |
| Operating income | ¥957m | 2026-01-01 → 2026-06-30 | Cons. | Operating income |
| Operating income | −¥23m | 2025-01-01 → 2025-06-30 | Cons. | Operating income |
| Ordinary income | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥607m | 2025-01-01 → 2025-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥123m | 2025-01-01 → 2025-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥1.4bn | 2026-01-01 → 2026-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥121m | 2025-01-01 → 2025-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥253m | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥77m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥1.1bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss |
| Net income | −¥61m | 2025-01-01 → 2025-06-30 | Cons. | Profit loss |
| Total assets | ¥22.4bn | at 2026-06-30 | Cons. | Assets |
| Total assets | ¥22.3bn | at 2025-12-31 | Cons. | Assets |
| Total assets | ¥21.3bn | at 2025-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.8bn | at 2026-06-30 | Cons. | Liabilities |
| Total liabilities | ¥8.3bn | at 2025-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥14.6bn | at 2026-06-30 | Cons. | Net assets |
| Net assets / equity | ¥14.0bn | at 2025-12-31 | Cons. | Net assets |
| Net assets / equity | ¥13.6bn | at 2025-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.0bn | at 2026-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥9.9bn | at 2025-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥10.0bn | at 2026-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥9.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.3bn | at 2025-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥10.0bn | at 2024-12-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥1.3bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥80m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥159m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.0bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥163m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥186m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥251m | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥135m | 2025-01-01 → 2025-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥134m | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥27.49 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.47 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.97 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.2% | at 2026-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2025-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.0% | at 2025-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2026-01-01 → 2026-06-30 | ¥971m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥777m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥194m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥182m |
| Reconciling Itemsreconciling | revenue | 2026-01-01 → 2026-06-30 | −¥553m |
| Reconciling Itemsreconciling | revenue intersegment | 2026-01-01 → 2026-06-30 | −¥553m |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥814m |
| Ad Platform Segmentreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥2.9bn |
| Ad Platform Segmentreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.6bn |
| Ad Platform Segmentreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥311m |
| Ad Platform Segmentreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥955m |
| Agency Segmentreportable segment | revenue | 2026-01-01 → 2026-06-30 | ¥3.0bn |
| Agency Segmentreportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥2.9bn |
| Agency Segmentreportable segment | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥47m |
| Agency Segmentreportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥633m |
| —segment total | revenue | 2026-01-01 → 2026-06-30 | ¥5.9bn |
| —segment total | revenue external | 2026-01-01 → 2026-06-30 | ¥5.5bn |
| —segment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥358m |
| —segment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2026-01-01 → 2026-06-30 | ¥6.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥6.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2026-01-01 → 2026-06-30 | ¥553m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥1.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2025-01-01 → 2025-06-30 | ¥838m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥639m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥199m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥96m |
| Reconciling Itemsreconciling | revenue | 2025-01-01 → 2025-06-30 | −¥524m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-01-01 → 2025-06-30 | −¥524m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥954m |
| Ad Platform Segmentreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥2.6bn |
| Ad Platform Segmentreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.3bn |
| Ad Platform Segmentreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥264m |
| Ad Platform Segmentreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥588m |
| Agency Segmentreportable segment | revenue | 2025-01-01 → 2025-06-30 | ¥3.0bn |
| Agency Segmentreportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥2.9bn |
| Agency Segmentreportable segment | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥61m |
| Agency Segmentreportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥247m |
| —segment total | revenue | 2025-01-01 → 2025-06-30 | ¥5.6bn |
| —segment total | revenue external | 2025-01-01 → 2025-06-30 | ¥5.3bn |
| —segment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥325m |
| —segment total | segment profit | 2025-01-01 → 2025-06-30 | ¥835m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-01-01 → 2025-06-30 | ¥6.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-01-01 → 2025-06-30 | ¥524m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥931m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 539
| Item | Context | Value | Unit |
|---|---|---|---|
| Comprehensive income | Prior1InterimDuration | -133496000 | JPY |
| Comprehensive income | InterimDuration | 946211000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1InterimDuration | -156311000 | JPY |
| Comprehensive income attributable to owners of the parent | InterimDuration | 925362000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1InterimDuration | 22815000 | JPY |
| Comprehensive income attributable to non controlling interests | InterimDuration | 20849000 | JPY |
| Income before income taxes | Prior1InterimDuration | 120649000 | JPY |
| Income before income taxes | InterimDuration | 1400926000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration | 55188000 | JPY |
| Depreciation and amortization ope cf | InterimDuration | 51454000 | JPY |
| Amortization of goodwill ope cf | Prior1InterimDuration | 11396000 | JPY |
| Amortization of goodwill ope cf | InterimDuration | 17396000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | Prior1InterimDuration | -5351000 | JPY |
| Increase decrease in allowance for doubtful accounts ope cf | InterimDuration | -18130000 | JPY |
| Share based compensation expenses ope cf | Prior1InterimDuration | 16455000 | JPY |
| Share based compensation expenses ope cf | InterimDuration | 13266000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -12455000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -14566000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | Prior1InterimDuration | -260000 | JPY |
| Loss gain on sales of noncurrent assets ope cf | InterimDuration | -10000000 | JPY |
| Impairment loss ope cf | Prior1InterimDuration | － | JPY |
| Impairment loss ope cf | InterimDuration | 17926000 | JPY |
| Loss gain on investments in partnership ope cf | Prior1InterimDuration | -66498000 | JPY |
| Loss gain on investments in partnership ope cf | InterimDuration | -57886000 | JPY |
| Loss gain on sales and valuation of investment securities ope cf | Prior1InterimDuration | -5727000 | JPY |
| Loss gain on sales and valuation of investment securities ope cf | InterimDuration | 39530000 | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on sales of stocks of subsidiaries and affiliates ope cf | InterimDuration | -323755000 | JPY |
| Loss gain on change in equity ope cf | Prior1InterimDuration | 212000 | JPY |
| Loss gain on change in equity ope cf | InterimDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | -68397000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -104850000 | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | Prior1InterimDuration | － | JPY |
| Loss gain on liquidation of subsidiaries and affiliates ope cf | InterimDuration | 887000 | JPY |
| Gain on reversal of subscription rights to shares ope cf | Prior1InterimDuration | － | JPY |
| Gain on reversal of subscription rights to shares ope cf | InterimDuration | -2128000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 1527459000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -272957000 | JPY |
| Decrease increase in advance payments ope cf | Prior1InterimDuration | 384000 | JPY |
| Decrease increase in advance payments ope cf | InterimDuration | -20869000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -962973000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 466863000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | -9744000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | -32427000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | Prior1InterimDuration | -86608000 | JPY |
| Decrease increase in consumption taxes refund receivable ope cf | InterimDuration | 194516000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | Prior1InterimDuration | -200334000 | JPY |
| Increase decrease in accounts payable other and accrued expenses ope cf | InterimDuration | -143211000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | Prior1InterimDuration | -105481000 | JPY |
| Increase decrease in accrued consumption taxes ope cf | InterimDuration | -58006000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |