Half-year report · Q2
2488.TEDINET S100US40
Period2024-04-01 → 2024-09-30
Filed2024-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.4bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥8.1bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥345m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥244m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥341m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥666m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥259m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥341m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥259m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥226m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥483m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥183m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥5.4bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.0bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥2.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.4bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.8bn | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥334m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥548m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥200m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥37m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥104m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥48m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥175m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥146m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥117m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥39.88 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥85.66 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.59 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥12 | 2024-04-01 → 2024-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥36 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 63.2% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,015,600 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 36
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥9m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥420m |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.2bn |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥104m |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥557m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥872m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥872m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥114m |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥774m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥4.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥766m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥489,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥489,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥342m |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥840m |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥840m |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥70m |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥421m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥103m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥594m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥586m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 464
| Item | Context | Value | Unit |
|---|---|---|---|
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 227714000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 860242000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 874889000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 9926000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9926000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 490000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 490000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1339537000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1390221000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1839463000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1890147000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -190214000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -174124000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3304965000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3386386000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3304965000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3386386000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5365224000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5358943000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3899907000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4381906000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3221504000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3545746000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 678403000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 836159000 | JPY |
| Provision of allowance for doubtful accounts sga | Prior1YTDDuration_NonConsolidatedMember | 4676000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | -4448000 | JPY |
| Salaries and bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 129241000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 157356000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 8014000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 8202000 | JPY |
| Provision for retirement benefits sga | Prior1YTDDuration_NonConsolidatedMember | 4251000 | JPY |
| Provision for retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 4288000 | JPY |
| Commission fee sga | Prior1YTDDuration_NonConsolidatedMember | 84790000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 108840000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 203558000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 216514000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 434532000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 490754000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 243870000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 345405000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 116000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 14481000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 5000000 | JPY |
| Sales incentive noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Sales incentive noi | CurrentYTDDuration_NonConsolidatedMember | 1619000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 722000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |