Quarterly report · Q3
2488.TEDINET S100SSXM
Period2023-04-01 → 2023-12-31
Filed2024-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥6.0bn | 2023-04-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥5.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | ¥413m | 2023-04-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥425m | 2023-04-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥467m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥371m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥425m | 2023-04-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income (owners) | ¥247m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥294m | 2023-04-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥306m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.7bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.3bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥52.15 | 2023-04-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.54 | 2023-10-01 → 2023-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.58 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.12 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.96 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥31 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,015,600 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-12-31 | ¥489,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-12-31 | ¥489,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥512m |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥91m |
| jpcrp040300-q3r_E05593-000ICT Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E05593-000ICT Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥3.4bn |
| jpcrp040300-q3r_E05593-000ICT Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥670m |
| jpcrp040300-q3r_E05593-000Life Science Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05593-000Life Science Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥1.3bn |
| jpcrp040300-q3r_E05593-000Life Science Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥177m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥938m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-12-31 | ¥6.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-12-31 | ¥925m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 279
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 91754000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 1077000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 622094000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 493382000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1195180000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 924083000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 663918000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 708617000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 750000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 908000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 664668000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 709525000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1859849000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1633609000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 795475000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 795475000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 647175000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 647175000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 196986000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 213067000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 844161000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 860242000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 9926000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9926000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 490000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 490000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1002843000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 1150495000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1502770000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1650422000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -207692000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -190214000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2934714000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3115924000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2934714000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3115924000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4794563000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4749534000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 5967572000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 4890062000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1077510000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | 2920000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 210000000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 6784000 | JPY |
| Provision for retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 6291000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 126883000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 311632000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 664511000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 412998000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |