Quarterly report · Q2
2488.TEDINET S100SAVD
Period2023-04-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.9bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥244m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥259m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥467m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥229m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥259m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥152m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥183m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥306m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.8bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.4bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.8bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.0bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.6bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.6bn | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.5bn | at 2023-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.3bn | at 2022-09-30 | Standalone | Cash and cash equivalents (5-year summary) |
| Operating cash flow | ¥200m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥207m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥48m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥28m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥117m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥117m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥32.59 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.69 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.58 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.15 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.55 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥5 | 2023-04-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥31 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 63.1% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,015,600 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 19
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥489,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥489,000 |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | −¥8m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥342m |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥840m |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥840m |
| jpcrp040300-q2r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥70m |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E05593-000ICT Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥421m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥835m |
| jpcrp040300-q2r_E05593-000Life Science Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥103m |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥594m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-09-30 | ¥3.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-09-30 | ¥586m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2566632000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant_NonConsolidatedMember | 1322768000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant_NonConsolidatedMember | 1327428000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 23268000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 22088000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 26491000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 10732000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 7033000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 14318000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 258147000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 204865000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -11905000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -13336000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4157054000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4132729000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 106065000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 110097000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 56016000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 81863000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 494956000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 508031000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -19528000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -22773000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 475428000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 485258000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 637509000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 677219000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4794563000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4809949000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 289219000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 232552000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 118234000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 128230000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 165631000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 170923000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant_NonConsolidatedMember | 2384000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 622094000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 551212000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1195180000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1085303000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 663918000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 690007000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 750000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 826000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 664668000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 690833000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1859849000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1776136000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 795475000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |