Quarterly report · Q1
2488.TEDINET S100RPDO
Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.9bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥7.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Operating income | ¥58m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥68m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥467m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥74m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | ¥68m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income (owners) | ¥48m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss attributable to owners of parent (5-year summary) |
| Net income | ¥55m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥306m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥4.5bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.8bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥1.9bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.9bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.4bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.87 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥54.58 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.58 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥31 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 63.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.2% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.9% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,015,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,015,600 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 17
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥180m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥385m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥385m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥13m |
| jpcrp040300-q1r_E05593-000ICT Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05593-000ICT Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥1.1bn |
| jpcrp040300-q1r_E05593-000ICT Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥170m |
| jpcrp040300-q1r_E05593-000Life Science Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥426m |
| jpcrp040300-q1r_E05593-000Life Science Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥426m |
| jpcrp040300-q1r_E05593-000Life Science Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥58m |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥241m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥1.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-04-01 → 2023-06-30 | ¥237m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 682480000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 750000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 664668000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 683230000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1859849000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1642295000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 795475000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 795475000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 647175000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 647175000 | JPY |
| Other capital surplus | Prior1YearInstant_NonConsolidatedMember | 196986000 | JPY |
| Other capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 196986000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 844161000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 844161000 | JPY |
| Legal retained earnings | Prior1YearInstant_NonConsolidatedMember | 9926000 | JPY |
| Legal retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 9926000 | JPY |
| General reserve | Prior1YearInstant_NonConsolidatedMember | 490000000 | JPY |
| General reserve | CurrentQuarterInstant_NonConsolidatedMember | 490000000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | 1002843000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | 940420000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1502770000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1440346000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -207692000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -207692000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2934714000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2872291000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2934714000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2872291000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4794563000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4514586000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1884553000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1611464000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 273089000 | JPY |
| Provision of allowance for doubtful accounts sga | CurrentYTDDuration_NonConsolidatedMember | 3362000 | JPY |
| Salaries and bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 62056000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 4415000 | JPY |
| Provision for retirement benefits sga | CurrentYTDDuration_NonConsolidatedMember | 2135000 | JPY |
| Commission fee sga | CurrentYTDDuration_NonConsolidatedMember | 45101000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 98319000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 215389000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 57699000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 10457000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 222000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10682000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 68382000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 68382000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 2596000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 10366000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |