Quarterly report · Q3
2488.TEDINET S100Q76W
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.1bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥362m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥263m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥371m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥471m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥283m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥371m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥214m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥247m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥253m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥126m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥247m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥126m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.2bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥44.12 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.96 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥22.57 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.28 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 65.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥530m |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥580m |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥580m |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥39m |
| jpcrp040300-q3r_E05593-000Education Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥439m |
| jpcrp040300-q3r_E05593-000Education Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥439m |
| jpcrp040300-q3r_E05593-000Education Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥137m |
| jpcrp040300-q3r_E05593-000ICT Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05593-000ICT Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05593-000ICT Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥430m |
| jpcrp040300-q3r_E05593-000Life Science Service Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05593-000Life Science Service Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E05593-000Life Science Service Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥203m |
| jpcrp040300-q3r_E05593-000West Japan Solution Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥881m |
| jpcrp040300-q3r_E05593-000West Japan Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥881m |
| jpcrp040300-q3r_E05593-000West Japan Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥174m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥905m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥5.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥892m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-12-31 | −¥13m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥468m |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥548m |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥548m |
| jpcrp040300-q3r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥57m |
| jpcrp040300-q3r_E05593-000Education Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥456m |
| jpcrp040300-q3r_E05593-000Education Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥456m |
| jpcrp040300-q3r_E05593-000Education Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
| jpcrp040300-q3r_E05593-000ICT Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05593-000ICT Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05593-000ICT Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥469m |
| jpcrp040300-q3r_E05593-000Life Science Service Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥898m |
| jpcrp040300-q3r_E05593-000Life Science Service Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥898m |
| jpcrp040300-q3r_E05593-000Life Science Service Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥87m |
| jpcrp040300-q3r_E05593-000West Japan Solution Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥747m |
| jpcrp040300-q3r_E05593-000West Japan Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥747m |
| jpcrp040300-q3r_E05593-000West Japan Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥159m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥744m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥5.1bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥731m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 404000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0672 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 404000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 404000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0672 | |
| Cash and deposits | Prior1YearInstant | 2228996000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 2156437000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 1505671000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 1423186000 | JPY |
| Merchandise | Prior1YearInstant | 14382000 | JPY |
| Merchandise | CurrentQuarterInstant | 13467000 | JPY |
| Work in process | Prior1YearInstant | 12859000 | JPY |
| Work in process | CurrentQuarterInstant | 41373000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 9334000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 9273000 | JPY |
| Other ca | Prior1YearInstant | 260525000 | JPY |
| Other ca | CurrentQuarterInstant | 128266000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -8405000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | - | JPY |
| Current assets | Prior1YearInstant | 4023363000 | JPY |
| Current assets | CurrentQuarterInstant | 3772004000 | JPY |
| Property plant and equipment | Prior1YearInstant | 103627000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 112364000 | JPY |
| Intangible assets | Prior1YearInstant | 24960000 | JPY |
| Intangible assets | CurrentQuarterInstant | 33193000 | JPY |
| Investments and other assets | Prior1YearInstant | 417208000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 423269000 | JPY |
| Noncurrent assets | Prior1YearInstant | 545795000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 568828000 | JPY |
| Assets | Prior1YearInstant | 4569159000 | JPY |
| Assets | CurrentQuarterInstant | 4340833000 | JPY |
| Accounts payable trade | Prior1YearInstant | 301531000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 235918000 | JPY |
| Income taxes payable | Prior1YearInstant | 125783000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 27356000 | JPY |
| Provision for bonuses | Prior1YearInstant | 178838000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 83554000 | JPY |
| Provision for loss on order received cl | Prior1YearInstant | 5098000 | JPY |
| Provision for loss on order received cl | CurrentQuarterInstant | 3404000 | JPY |
| Other cl | Prior1YearInstant | 536110000 | JPY |
| Other cl | CurrentQuarterInstant | 458384000 | JPY |
| Current liabilities | Prior1YearInstant | 1147361000 | JPY |
| Current liabilities | CurrentQuarterInstant | 808617000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 655493000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 671192000 | JPY |
| Other ncl | Prior1YearInstant | 750000 | JPY |
| Other ncl | CurrentQuarterInstant | 750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 656243000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 671942000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |