Quarterly report · Q1
2488.TEDINET S100OW7A
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥7.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥61m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥28m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥74m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥471m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥34m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥74m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥34m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥48m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥253m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥20m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥48m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥20m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥4.2bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥4.6bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥4.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.5bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥2.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥2.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥2.5bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥8.58 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥45.35 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3.61 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.9% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 60.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.5% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥179m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥191m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥191m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥13m |
| jpcrp040300-q1r_E05593-000Education Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥117m |
| jpcrp040300-q1r_E05593-000Education Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥117m |
| jpcrp040300-q1r_E05593-000Education Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥26m |
| jpcrp040300-q1r_E05593-000ICT Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥746m |
| jpcrp040300-q1r_E05593-000ICT Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥746m |
| jpcrp040300-q1r_E05593-000ICT Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥117m |
| jpcrp040300-q1r_E05593-000Life Science Service Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥393m |
| jpcrp040300-q1r_E05593-000Life Science Service Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥393m |
| jpcrp040300-q1r_E05593-000Life Science Service Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥64m |
| jpcrp040300-q1r_E05593-000West Japan Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q1r_E05593-000West Japan Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥265m |
| jpcrp040300-q1r_E05593-000West Japan Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥49m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥244m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥239m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥173m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥156m |
| jpcrp040300-q1r_E05593-000Digital Innovation Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥16m |
| jpcrp040300-q1r_E05593-000Education Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥127m |
| jpcrp040300-q1r_E05593-000Education Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥127m |
| jpcrp040300-q1r_E05593-000Education Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05593-000ICT Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥815m |
| jpcrp040300-q1r_E05593-000ICT Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥815m |
| jpcrp040300-q1r_E05593-000ICT Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥159m |
| jpcrp040300-q1r_E05593-000Life Science Service Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q1r_E05593-000Life Science Service Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥248m |
| jpcrp040300-q1r_E05593-000Life Science Service Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥18m |
| jpcrp040300-q1r_E05593-000West Japan Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥232m |
| jpcrp040300-q1r_E05593-000West Japan Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥232m |
| jpcrp040300-q1r_E05593-000West Japan Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥42m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥206m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥202m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 355
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | Prior1YTDDuration | 7158000 | JPY |
| Non operating income | CurrentYTDDuration | 13416000 | JPY |
| Commitment fee noe | Prior1YTDDuration | 365000 | JPY |
| Commitment fee noe | CurrentYTDDuration | - | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 161000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | - | JPY |
| Loss on extinguishment share based remuneration expenses noe | Prior1YTDDuration | 520000 | JPY |
| Loss on extinguishment share based remuneration expenses noe | CurrentYTDDuration | - | JPY |
| Non operating expenses | Prior1YTDDuration | 1047000 | JPY |
| Non operating expenses | CurrentYTDDuration | - | JPY |
| Ordinary income | Prior1YTDDuration | 34429000 | JPY |
| Ordinary income | CurrentYTDDuration | 74109000 | JPY |
| Income before income taxes | Prior1YTDDuration | 34429000 | JPY |
| Income before income taxes | CurrentYTDDuration | 74109000 | JPY |
| Income taxes current | Prior1YTDDuration | 2654000 | JPY |
| Income taxes current | CurrentYTDDuration | 2158000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 11641000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 23974000 | JPY |
| Income taxes | Prior1YTDDuration | 14295000 | JPY |
| Income taxes | CurrentYTDDuration | 26133000 | JPY |
| Profit loss | Prior1YTDDuration | 20133000 | JPY |
| Profit loss | CurrentYTDDuration | 47976000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 20133000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 47976000 | JPY |
| Profit loss | Prior1YTDDuration | 20133000 | JPY |
| Profit loss | CurrentYTDDuration | 47976000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 16000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -1987000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 1451000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 1200000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1467000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -786000 | JPY |
| Comprehensive income | Prior1YTDDuration | 21601000 | JPY |
| Comprehensive income | CurrentYTDDuration | 47189000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 21601000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 47189000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05593-000EducationSolutionBusinessReportableSegmentsMember | 126958000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05593-000ICTSolutionBusinessReportableSegmentsMember | 815117000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05593-000WestJapanSolutionBusinessReportableSegmentsMember | 231558000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05593-000LifeScienceServiceBusinessReportableSegmentsMember | 248309000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E05593-000DigitalInnovationBusinessReportableSegmentsMember | 156306000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReportableSegmentsMember | 1578249000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05593-000EducationSolutionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05593-000ICTSolutionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05593-000WestJapanSolutionBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05593-000LifeScienceServiceBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E05593-000DigitalInnovationBusinessReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReportableSegmentsMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |