Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.0bn2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥11.3bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥2.1bn2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥134m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥72m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥118m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥507m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥64m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥122m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥64m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥86m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥379m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥46m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥86m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥46m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥7.2bnat 2024-03-31Cons.Assets
Total assets¥8.0bnat 2023-12-31Cons.Assets
Total assets¥7.3bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥1.3bnat 2024-03-31Cons.Liabilities
Total liabilities¥1.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥6.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥6.2bnat 2023-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-15.252024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.992023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-8.152023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio82.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.0%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.5%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 296
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant561100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant561100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0899
Cash and depositsPrior1YearInstant4007501000JPY
Cash and depositsCurrentQuarterInstant4263499000JPY
Notes and accounts receivable tradePrior1YearInstant2311217000JPY
Notes and accounts receivable tradeCurrentQuarterInstant1309676000JPY
Inventories caPrior1YearInstant233556000JPY
Inventories caCurrentQuarterInstant161554000JPY
Finished goodsPrior1YearInstant12150000JPY
Finished goodsCurrentQuarterInstant9547000JPY
Raw materialsPrior1YearInstant23295000JPY
Raw materialsCurrentQuarterInstant29257000JPY
Short term loans receivablePrior1YearInstant500326000JPY
Short term loans receivableCurrentQuarterInstant500329000JPY
Other caPrior1YearInstant155047000JPY
Other caCurrentQuarterInstant196708000JPY
Allowance for doubtful accounts caPrior1YearInstant-468000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-597000JPY
Current assetsPrior1YearInstant7242628000JPY
Current assetsCurrentQuarterInstant6469976000JPY
Property plant and equipmentPrior1YearInstant237679000JPY
Property plant and equipmentCurrentQuarterInstant229920000JPY
Intangible assetsPrior1YearInstant16959000JPY
Intangible assetsCurrentQuarterInstant15048000JPY
Investment securitiesPrior1YearInstant131452000JPY
Investment securitiesCurrentQuarterInstant135948000JPY
Deferred tax assetsPrior1YearInstant123753000JPY
Deferred tax assetsCurrentQuarterInstant159988000JPY
Lease and guarantee depositsPrior1YearInstant210643000JPY
Lease and guarantee depositsCurrentQuarterInstant209185000JPY
Other ioaPrior1YearInstant25852000JPY
Other ioaCurrentQuarterInstant27479000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-1130000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-1130000JPY
Investments and other assetsPrior1YearInstant490572000JPY
Investments and other assetsCurrentQuarterInstant531471000JPY
Noncurrent assetsPrior1YearInstant745211000JPY
Noncurrent assetsCurrentQuarterInstant776440000JPY
AssetsPrior1YearInstant7987840000JPY
AssetsCurrentQuarterInstant7246417000JPY
Notes and accounts payable tradePrior1YearInstant1085596000JPY
Notes and accounts payable tradeCurrentQuarterInstant524989000JPY
Income taxes payablePrior1YearInstant47260000JPY
Income taxes payableCurrentQuarterInstant6191000JPY
Provision for bonusesPrior1YearInstant185738000JPY
Provision for bonusesCurrentQuarterInstant267000000JPY
Other clPrior1YearInstant281721000JPY
Other clCurrentQuarterInstant257605000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass