Annual report

Period2022-04-01 → 2022-12-31
Filed2023-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 178
MetricValuePeriodScopeSource row
Revenue¥8.0bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥11.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥11.6bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥9.9bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥10.3bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥10.8bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥278m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥502m2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥317m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥559m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥610m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥376m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥312m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥657m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥388m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥601m2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥303m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥435m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥505m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥267m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥374m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥463m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥303m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥435m2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥7.6bnat 2022-12-31Cons.Assets
Total assets¥7.0bnat 2022-03-31Cons.Assets
Total assets¥7.6bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥6.5bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥6.6bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥1.7bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.3bnat 2022-03-31Cons.Liabilities
Net assets / equity¥5.8bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2022-03-31Cons.Net assets
Net assets / equity¥5.4bnat 2021-03-31dCons.Net assets
Net assets / equity¥5.1bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥5.0bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥4.3bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥4.0bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥3.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.1bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.5bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥267m2022-04-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥458m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥617m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥181m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥338m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow¥208m2022-04-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow¥17m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥133m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥162m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥416m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥119m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥137m2022-04-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥149m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥148m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥170m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥150m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥624m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.62022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥89.422020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥47.282019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥66.342018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥80.132017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥66.092018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥79.32017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,033.48at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,008.68at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥958.47at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥894.5at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥886.51at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥874.25at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio77.4%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio81.9%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.4%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio76.9%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio77.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio75.2%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE5.2%2022-04-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE7.8%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE9.7%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE5.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE7.5%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE9.3%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees271at 2022-12-31Cons.Number of employees
Employees268at 2022-03-31Cons.Number of employees
Employees259at 2021-03-31dCons.Number of employees
Employees240at 2020-03-31dCons.Number of employees
Employees224at 2019-03-31dCons.Number of employees
Employees215at 2018-03-31dCons.Number of employees
Revenue¥7.8bn2022-04-01 → 2022-12-31StandaloneNet sales
Revenue¥11.0bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥11.4bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.6bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥9.8bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥10.2bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥255m2022-04-01 → 2022-12-31StandaloneOperating income
Operating income¥495m2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥290m2022-04-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥539m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥609m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥374m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥348m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥601m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥361m2022-04-01 → 2022-12-31StandaloneIncome before income taxes
Profit before tax¥580m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥285m2022-04-01 → 2022-12-31StandaloneProfit loss
Net income¥420m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥506m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥299m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥457m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥421m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥7.0bnat 2022-12-31StandaloneAssets
Total assets¥6.5bnat 2022-03-31StandaloneAssets
Total assets¥7.2bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.1bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥6.0bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥1.6bnat 2022-12-31StandaloneLiabilities
Total liabilities¥1.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.3bnat 2022-03-31StandaloneNet assets
Net assets / equity¥5.1bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥4.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.6bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.4bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2022-12-31StandaloneCash and deposits
Cash and deposits¥3.7bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥50.342022-04-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥74.322021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.582020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥52.942019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥81.042018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥72.82017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥80.732018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥72.052017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥162022-04-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥242021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥262020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥262019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥302017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥960.22at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥938.13at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥890.6at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥824.31at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥809.17at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥782.68at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio77.4%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.8%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.3%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.2%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio76.5%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE5.3%2022-04-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE8.1%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE10.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE6.5%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE9.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,240,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,240,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,240,000at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,240,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,240,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,240,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees255at 2022-12-31StandaloneNumber of employees
Employees251at 2022-03-31StandaloneNumber of employees
Employees240at 2021-03-31dStandaloneNumber of employees
Employees219at 2020-03-31dStandaloneNumber of employees
Employees203at 2019-03-31dStandaloneNumber of employees
Employees193at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,476
ItemContextValueUnit
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration457848000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration266681000JPY
Net cash provided by used in investing activities (5-year summary)Prior5YearDuration118982000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration415758000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-162189000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration133075000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration17455000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration208256000JPY
Net cash provided by used in financing activities (5-year summary)Prior5YearDuration-623895000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-149915000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-169809000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration-148484000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-149066000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-137355000JPY
Cash and cash equivalents (5-year summary)Prior5YearInstant1512464000JPY
Cash and cash equivalents (5-year summary)Prior4YearInstant2118489000JPY
Cash and cash equivalents (5-year summary)Prior3YearInstant1966860000JPY
Cash and cash equivalents (5-year summary)Prior2YearInstant2568063000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2899568000JPY
Cash and cash equivalents (5-year summary)CurrentYearInstant3238089000JPY
Number of employeesPrior5YearInstant215
Number of employeesPrior4YearInstant224
Number of employeesPrior3YearInstant240
Number of employeesPrior2YearInstant259
Number of employeesPrior1YearInstant268
Number of employeesCurrentYearInstant271
Average number of temporary workersPrior5YearInstant16
Average number of temporary workersPrior4YearInstant15
Average number of temporary workersPrior3YearInstant13
Average number of temporary workersPrior2YearInstant17
Average number of temporary workersPrior1YearInstant17
Average number of temporary workersCurrentYearInstant14
Net sales (5-year summary)Prior5YearDuration_NonConsolidatedMember10235335000JPY
Net sales (5-year summary)Prior4YearDuration_NonConsolidatedMember9761982000JPY
Net sales (5-year summary)Prior3YearDuration_NonConsolidatedMember9635299000JPY
Net sales (5-year summary)Prior2YearDuration_NonConsolidatedMember11392024000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember10987651000JPY
Net sales (5-year summary)CurrentYearDuration_NonConsolidatedMember7768748000JPY
Ordinary income loss (5-year summary)Prior5YearDuration_NonConsolidatedMember601308000JPY
Ordinary income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember348172000JPY
Ordinary income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember374189000JPY
Ordinary income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember608972000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember538577000JPY
Ordinary income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember289829000JPY
Net income loss (5-year summary)Prior5YearDuration_NonConsolidatedMember420569000JPY
Net income loss (5-year summary)Prior4YearDuration_NonConsolidatedMember457081000JPY
Net income loss (5-year summary)Prior3YearDuration_NonConsolidatedMember299215000JPY
Net income loss (5-year summary)Prior2YearDuration_NonConsolidatedMember506280000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember420076000JPY
Net income loss (5-year summary)CurrentYearDuration_NonConsolidatedMember284525000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass