Annual report

Period2022-10-01 → 2023-09-30
Filed2023-12-22
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥14.1bn2022-10-01 → 2023-09-30Cons.Net sales
Revenue¥13.3bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥12.2bn2020-10-01 → 2021-09-30dCons.Net sales (5-year summary)
Revenue¥11.9bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥12.8bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Operating income¥1.1bn2022-10-01 → 2023-09-30Cons.Operating income
Operating income¥1.1bn2021-10-01 → 2022-09-30Cons.Operating income
Ordinary income¥1.1bn2022-10-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥1.0bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income¥877m2020-10-01 → 2021-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥587m2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥1.2bn2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.1bn2022-10-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥902m2021-10-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)¥789m2022-10-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥568m2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥542m2020-10-01 → 2021-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥345m2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥791m2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥789m2022-10-01 → 2023-09-30Cons.Profit loss
Net income¥568m2021-10-01 → 2022-09-30Cons.Profit loss
Total assets¥15.4bnat 2023-09-30Cons.Assets
Total assets¥14.2bnat 2022-09-30Cons.Assets
Total assets¥13.5bnat 2021-09-30dCons.Total assets (5-year summary)
Total assets¥13.5bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥13.3bnat 2019-09-30dCons.Total assets (5-year summary)
Total liabilities¥7.5bnat 2023-09-30Cons.Liabilities
Total liabilities¥6.7bnat 2022-09-30Cons.Liabilities
Net assets / equity¥7.9bnat 2023-09-30Cons.Net assets
Net assets / equity¥7.5bnat 2022-09-30Cons.Net assets
Net assets / equity¥9.0bnat 2021-09-30dCons.Net assets
Net assets / equity¥8.9bnat 2020-09-30dCons.Net assets (5-year summary)
Net assets / equity¥8.9bnat 2019-09-30dCons.Net assets (5-year summary)
Cash and deposits¥2.9bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥3.1bnat 2022-09-30Cons.Cash and deposits
Cash & equivalents¥2.9bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.9bnat 2021-09-30dCons.Cash and cash equivalents
Cash & equivalents¥3.1bnat 2020-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥3.0bnat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.3bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.4bn2020-10-01 → 2021-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥986m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.2bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2022-10-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥906m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥688m2020-10-01 → 2021-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥742m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.0bn2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥2m2022-10-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥237m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥879m2020-10-01 → 2021-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥149m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥715m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥35.142022-10-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥25.372021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.212020-10-01 → 2021-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥15.432019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.052018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥350.26at 2023-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥334.8at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥402.73at 2021-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥398.51at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥399.08at 2019-09-30dCons.Net assets per share (5-year summary)
Equity ratio51.2%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio66.6%at 2021-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio66.3%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio67.2%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
ROE10.3%2022-10-01 → 2023-09-30Cons.Rate of return on equity (5-year summary)
ROE6.9%2021-10-01 → 2022-09-30Cons.Rate of return on equity (5-year summary)
ROE6.0%2020-10-01 → 2021-09-30dCons.Rate of return on equity (5-year summary)
ROE3.9%2019-10-01 → 2020-09-30dCons.Rate of return on equity (5-year summary)
ROE9.9%2018-10-01 → 2019-09-30dCons.Rate of return on equity (5-year summary)
Employees646at 2023-09-30Cons.Number of employees
Employees604at 2022-09-30Cons.Number of employees
Employees575at 2021-09-30dCons.Number of employees
Employees565at 2020-09-30dCons.Number of employees
Employees528at 2019-09-30dCons.Number of employees
Revenue¥14.0bn2022-10-01 → 2023-09-30StandaloneNet sales
Revenue¥13.2bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥12.1bn2020-10-01 → 2021-09-30dStandaloneNet sales (5-year summary)
Revenue¥11.9bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥12.8bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Operating income¥1.1bn2022-10-01 → 2023-09-30StandaloneOperating income
Operating income¥984m2021-10-01 → 2022-09-30StandaloneOperating income
Ordinary income¥1.1bn2022-10-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥990m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥835m2020-10-01 → 2021-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥548m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.1bn2022-10-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥845m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥775m2022-10-01 → 2023-09-30StandaloneProfit loss
Net income¥533m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income¥512m2020-10-01 → 2021-09-30dStandaloneNet income loss (5-year summary)
Net income¥317m2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income¥763m2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Total assets¥15.1bnat 2023-09-30StandaloneAssets
Total assets¥13.9bnat 2022-09-30StandaloneAssets
Total assets¥13.3bnat 2021-09-30dStandaloneTotal assets (5-year summary)
Total assets¥13.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥7.3bnat 2023-09-30StandaloneLiabilities
Total liabilities¥6.5bnat 2022-09-30StandaloneLiabilities
Net assets / equity¥7.7bnat 2023-09-30StandaloneNet assets
Net assets / equity¥7.4bnat 2022-09-30StandaloneNet assets
Net assets / equity¥8.9bnat 2021-09-30dStandaloneNet assets
Net assets / equity¥8.9bnat 2020-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥8.9bnat 2019-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥2.7bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥2.9bnat 2022-09-30StandaloneCash and deposits
EPS (basic)¥34.522022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.832021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥22.872020-10-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥14.182019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥34.792018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-10-01 → 2022-09-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥202020-10-01 → 2021-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202019-10-01 → 2020-09-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥112018-10-01 → 2019-09-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥343.68at 2023-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥328.83at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥398.29at 2021-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥395.42at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥397.22at 2019-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio51.3%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio67.0%at 2021-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio66.5%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio67.5%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
ROE10.3%2022-10-01 → 2023-09-30StandaloneRate of return on equity (5-year summary)
ROE6.6%2021-10-01 → 2022-09-30StandaloneRate of return on equity (5-year summary)
ROE5.8%2020-10-01 → 2021-09-30dStandaloneRate of return on equity (5-year summary)
ROE3.6%2019-10-01 → 2020-09-30dStandaloneRate of return on equity (5-year summary)
ROE9.6%2018-10-01 → 2019-09-30dStandaloneRate of return on equity (5-year summary)
Shares issued22,498,100at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,406,100at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued22,406,100at 2021-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,406,100at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued22,404,800at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees552at 2023-09-30StandaloneNumber of employees
Employees514at 2022-09-30StandaloneNumber of employees
Employees510at 2021-09-30dStandaloneNumber of employees
Employees519at 2020-09-30dStandaloneNumber of employees
Employees489at 2019-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 57
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-10-01 → 2023-09-30¥520m
Reconciling Itemsreconcilingdepreciation2022-10-01 → 2023-09-30¥67m
Reconciling Itemsreconcilingrevenue2022-10-01 → 2023-09-30¥0
Reconciling Itemsreconcilingrevenue intersegment2022-10-01 → 2023-09-30¥0
Reconciling Itemsreconcilingsegment assetsat 2023-09-30¥4.4bn
Reconciling Itemsreconcilingsegment profit2022-10-01 → 2023-09-30−¥1.3bn
Franchisereportable segmentdepreciation2022-10-01 → 2023-09-30¥0
Franchisereportable segmentemployeesat 2023-09-3013 pure
Franchisereportable segmentrevenue2022-10-01 → 2023-09-30¥513m
Franchisereportable segmentrevenue external2022-10-01 → 2023-09-30¥513m
Franchisereportable segmentsegment assetsat 2023-09-30¥81m
Franchisereportable segmentsegment profit2022-10-01 → 2023-09-30¥67m
Funeralreportable segmentcapex2022-10-01 → 2023-09-30¥1.2bn
Funeralreportable segmentdepreciation2022-10-01 → 2023-09-30¥557m
Funeralreportable segmentemployeesat 2023-09-30485 pure
Funeralreportable segmentrevenue2022-10-01 → 2023-09-30¥13.6bn
Funeralreportable segmentrevenue external2022-10-01 → 2023-09-30¥13.6bn
Funeralreportable segmentrevenue intersegment2022-10-01 → 2023-09-30¥0
Funeralreportable segmentsegment assetsat 2023-09-30¥10.9bn
Funeralreportable segmentsegment profit2022-10-01 → 2023-09-30¥2.3bn
—segment totalcapex2022-10-01 → 2023-09-30¥1.2bn
—segment totaldepreciation2022-10-01 → 2023-09-30¥557m
—segment totalemployeesat 2023-09-30498 pure
—segment totalrevenue2022-10-01 → 2023-09-30¥14.1bn
—segment totalrevenue external2022-10-01 → 2023-09-30¥14.1bn
—segment totalrevenue intersegment2022-10-01 → 2023-09-30¥0
—segment totalsegment assetsat 2023-09-30¥11.0bn
—segment totalsegment profit2022-10-01 → 2023-09-30¥2.4bn
Reconciling Itemsreconcilingcapex2021-10-01 → 2022-09-30¥162m
Reconciling Itemsreconcilingdepreciation2021-10-01 → 2022-09-30¥38m
Reconciling Itemsreconcilingrevenue2021-10-01 → 2022-09-30¥0
Reconciling Itemsreconcilingrevenue intersegment2021-10-01 → 2022-09-30¥0
Reconciling Itemsreconcilingsegment assetsat 2022-09-30¥4.0bn
Reconciling Itemsreconcilingsegment profit2021-10-01 → 2022-09-30−¥1.1bn
Franchisereportable segmentcapex2021-10-01 → 2022-09-30¥0
Franchisereportable segmentdepreciation2021-10-01 → 2022-09-30¥0
Franchisereportable segmentrevenue2021-10-01 → 2022-09-30¥426m
Franchisereportable segmentrevenue external2021-10-01 → 2022-09-30¥426m
Franchisereportable segmentsegment assetsat 2022-09-30¥41m
Franchisereportable segmentsegment profit2021-10-01 → 2022-09-30¥66m
Funeralreportable segmentcapex2021-10-01 → 2022-09-30¥850m
Funeralreportable segmentdepreciation2021-10-01 → 2022-09-30¥528m
Funeralreportable segmentrevenue2021-10-01 → 2022-09-30¥12.9bn
Funeralreportable segmentrevenue external2021-10-01 → 2022-09-30¥12.9bn
Funeralreportable segmentrevenue intersegment2021-10-01 → 2022-09-30¥0
Funeralreportable segmentsegment assetsat 2022-09-30¥10.1bn
Funeralreportable segmentsegment profit2021-10-01 → 2022-09-30¥2.1bn
—segment totalcapex2021-10-01 → 2022-09-30¥850m
—segment totaldepreciation2021-10-01 → 2022-09-30¥528m
—segment totalrevenue2021-10-01 → 2022-09-30¥13.3bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥13.3bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30¥0
—segment totalsegment assetsat 2022-09-30¥10.1bn
—segment totalsegment profit2021-10-01 → 2022-09-30¥2.1bn
Franchisereportable segmentemployeesat 2023-09-3013 pure
Funeralreportable segmentemployeesat 2023-09-30391 pure
—segment totalemployeesat 2023-09-30404 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,361
ItemContextValueUnit
Dividends income noiCurrentYearDuration0JPY
Advertisement free noiPrior1YearDuration8000000JPY
Advertisement free noiCurrentYearDuration10000000JPY
House rent income noiPrior1YearDuration8000000JPY
House rent income noiCurrentYearDuration8000000JPY
Other noiPrior1YearDuration17000000JPY
Other noiCurrentYearDuration11000000JPY
Non operating incomePrior1YearDuration37000000JPY
Non operating incomeCurrentYearDuration34000000JPY
Interest expenses noePrior1YearDuration23000000JPY
Interest expenses noeCurrentYearDuration27000000JPY
Loss on sales and retirement of noncurrent assets noePrior1YearDuration9000000JPY
Loss on sales and retirement of noncurrent assets noeCurrentYearDuration0JPY
Commission fee noePrior1YearDuration3000000JPY
Commission fee noeCurrentYearDuration5000000JPY
Other noePrior1YearDuration9000000JPY
Other noeCurrentYearDuration3000000JPY
Non operating expensesPrior1YearDuration47000000JPY
Non operating expensesCurrentYearDuration36000000JPY
Ordinary incomePrior1YearDuration1048000000JPY
Ordinary incomeCurrentYearDuration1132000000JPY
Impairment loss elPrior1YearDuration145000000JPY
Impairment loss elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration145000000JPY
Extraordinary lossCurrentYearDuration-JPY
Income before income taxesPrior1YearDuration902000000JPY
Income before income taxesCurrentYearDuration1132000000JPY
Income taxes currentPrior1YearDuration414000000JPY
Income taxes currentCurrentYearDuration346000000JPY
Income taxes deferredPrior1YearDuration-80000000JPY
Income taxes deferredCurrentYearDuration-3000000JPY
Income taxesPrior1YearDuration334000000JPY
Income taxesCurrentYearDuration343000000JPY
Profit lossPrior1YearDuration568000000JPY
Profit lossCurrentYearDuration789000000JPY
Profit loss attributable to owners of parentPrior1YearDuration568000000JPY
Profit loss attributable to owners of parentCurrentYearDuration789000000JPY
Profit lossPrior1YearDuration568000000JPY
Profit lossCurrentYearDuration789000000JPY
Valuation difference on available for sale securities net of tax ociPrior1YearDuration0JPY
Valuation difference on available for sale securities net of tax ociCurrentYearDuration0JPY
Other comprehensive incomePrior1YearDuration0JPY
Other comprehensive incomeCurrentYearDuration0JPY
Comprehensive incomePrior1YearDuration568000000JPY
Comprehensive incomeCurrentYearDuration789000000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration568000000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration789000000JPY
Comprehensive income attributable to non controlling interestsPrior1YearDuration-JPY
Comprehensive income attributable to non controlling interestsCurrentYearDuration-JPY
Net assetsPrior2YearInstant_CapitalStockMember1873000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-09-30pass
balance sheet identityconsolidated 2023-09-30pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2023-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-10-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2022-10-01/2023-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2022-10-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsconsolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass