Quarterly report · Q1
2485.TEDINET S100Q60C
Period2022-10-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.6bn | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥13.3bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.3bn | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥387m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥367m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥392m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.0bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥369m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥392m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥369m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥261m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥568m | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥244m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥261m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥244m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥14.3bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥13.6bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.8bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥6.7bn | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥7.5bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥7.4bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.1bn | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.68 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.37 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.92 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 52.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 52.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-10-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2022-10-01 → 2022-12-31 | −¥272m |
| jpcrp040300-q1r_E05585-000Franchisereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥128m |
| jpcrp040300-q1r_E05585-000Franchisereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥128m |
| jpcrp040300-q1r_E05585-000Franchisereportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥17m |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥3.5bn |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | segment profit | 2022-10-01 → 2022-12-31 | ¥642m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥3.6bn |
| —segment total | revenue intersegment | 2022-10-01 → 2022-12-31 | ¥0 |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | ¥660m |
| Reconciling Itemsreconciling | revenue | 2021-10-01 → 2021-12-31 | ¥0 |
| Reconciling Itemsreconciling | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥0 |
| Reconciling Itemsreconciling | segment profit | 2021-10-01 → 2021-12-31 | −¥238m |
| jpcrp040300-q1r_E05585-000Franchisereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥102m |
| jpcrp040300-q1r_E05585-000Franchisereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥102m |
| jpcrp040300-q1r_E05585-000Franchisereportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥16m |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥3.2bn |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥0 |
| jpcrp040300-q1r_E05585-000Funeralreportable segment | segment profit | 2021-10-01 → 2021-12-31 | ¥590m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥3.3bn |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥3.3bn |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | ¥0 |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | ¥606m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 321
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1500 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1500 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 3080000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 3051000000 | JPY |
| Accounts receivable and contract assets ca | Prior1YearInstant | 468000000 | JPY |
| Accounts receivable and contract assets ca | CurrentQuarterInstant | 566000000 | JPY |
| Merchandise | Prior1YearInstant | 66000000 | JPY |
| Merchandise | CurrentQuarterInstant | 68000000 | JPY |
| Supplies | Prior1YearInstant | 60000000 | JPY |
| Supplies | CurrentQuarterInstant | 62000000 | JPY |
| Other ca | Prior1YearInstant | 166000000 | JPY |
| Other ca | CurrentQuarterInstant | 160000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -3000000 | JPY |
| Current assets | Prior1YearInstant | 3839000000 | JPY |
| Current assets | CurrentQuarterInstant | 3905000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 6560000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 6786000000 | JPY |
| Land | Prior1YearInstant | 1561000000 | JPY |
| Land | CurrentQuarterInstant | 1561000000 | JPY |
| Other net ppe | Prior1YearInstant | 662000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 599000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 8785000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 8947000000 | JPY |
| Intangible assets | Prior1YearInstant | 63000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 79000000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant | 862000000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant | 859000000 | JPY |
| Other ioa | Prior1YearInstant | 619000000 | JPY |
| Other ioa | CurrentQuarterInstant | 526000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -3000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | - | JPY |
| Investments and other assets | Prior1YearInstant | 1478000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 1385000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 10327000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 10412000000 | JPY |
| Assets | Prior1YearInstant | 14166000000 | JPY |
| Assets | CurrentQuarterInstant | 14317000000 | JPY |
| Accounts payable trade | Prior1YearInstant | 323000000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 369000000 | JPY |
| Short term loans payable | Prior1YearInstant | 200000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 582000000 | JPY |
| Current portion of bonds | Prior1YearInstant | 20000000 | JPY |
| Current portion of bonds | CurrentQuarterInstant | 20000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 453000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 460000000 | JPY |
| Contract liabilities | Prior1YearInstant | 1737000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1755000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |