Half-year report · Q2
2481.TEDINET S100V7WV
Period2024-07-01 → 2024-12-31
Filed2025-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-07-01 → 2024-12-31 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2023-07-01 → 2024-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.7bn | 2023-07-01 → 2023-12-31 | Standalone | Net sales |
| Operating income | ¥165m | 2024-07-01 → 2024-12-31 | Standalone | Operating income |
| Operating income | ¥218m | 2023-07-01 → 2023-12-31 | Standalone | Operating income |
| Ordinary income | ¥257m | 2024-07-01 → 2024-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥686m | 2023-07-01 → 2024-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥302m | 2023-07-01 → 2023-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥257m | 2024-07-01 → 2024-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥302m | 2023-07-01 → 2023-12-31 | Standalone | Income before income taxes |
| Net income | ¥174m | 2024-07-01 → 2024-12-31 | Standalone | Profit loss |
| Net income | ¥493m | 2023-07-01 → 2024-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥222m | 2023-07-01 → 2023-12-31 | Standalone | Profit loss |
| Total assets | ¥5.5bn | at 2024-12-31 | Standalone | Assets |
| Total assets | ¥5.4bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥5.1bn | at 2023-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥641m | at 2024-12-31 | Standalone | Liabilities |
| Total liabilities | ¥640m | at 2024-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2024-12-31 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.5bn | at 2023-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.0bn | at 2024-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥691m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥640m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥718m | at 2023-06-30d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥124m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥429m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥108m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | ¥324m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥362m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥91m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥105m | 2024-07-01 → 2024-12-31 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥94m | 2023-07-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥94m | 2023-07-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥31.59 | 2024-07-01 → 2024-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥89.23 | 2023-07-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥40.14 | 2023-07-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥19 | 2023-07-01 → 2024-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 88.4% | at 2024-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.2% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,575,320 | at 2024-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,575,320 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,575,320 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 396
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 22892000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 140157000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 136356000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 640288000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 640999000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 501375000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 501375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 481670000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 481670000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3675364000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3744865000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14454000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14454000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4643956000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4713457000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 156369000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 162264000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 156369000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 162264000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4800325000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4875722000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 5440614000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5516721000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1745151000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1674545000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 589408000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 548644000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1155742000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1125901000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 937425000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 960791000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 218317000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 165109000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1066000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2035000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | 60967000 | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 46864000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 10125000 | JPY |
| Real estate rent noi | CurrentYTDDuration_NonConsolidatedMember | 14358000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 8144000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 26789000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 5524000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 5805000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 85829000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 95851000 | JPY |
| Rent expenses on real estates noe | Prior1YTDDuration_NonConsolidatedMember | 2320000 | JPY |
| Rent expenses on real estates noe | CurrentYTDDuration_NonConsolidatedMember | 3601000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 258000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 161000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 2578000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |