Quarterly report · Q1
2481.TEDINET S100S6Z9
Period2023-07-01 → 2023-09-30
Filed2023-11-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥898m | 2023-07-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥3.7bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥885m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥114m | 2023-07-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥119m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥183m | 2023-07-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥621m | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥128m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥183m | 2023-07-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥128m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥138m | 2023-07-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥430m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥83m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥5.0bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥5.0bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥4.6bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥652m | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥625m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥4.4bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥4.4bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥25 | 2023-07-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥77.89 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.09 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥17 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 87.0% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,575,320 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,575,320 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,575,320 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 262
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 71097000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 125466000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 73864000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 25744000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 76462000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 276513000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 289157000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 500690000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 510582000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 102487000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 118438000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 22100000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 22892000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 124587000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 141330000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 625277000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 651913000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 501375000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 501375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 481670000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 481670000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3276634000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3320808000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14454000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14454000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4245227000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4289401000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 106448000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 85501000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 106448000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 85501000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4351676000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4374902000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4976953000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 5026815000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 884870000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 898295000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 323333000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 299841000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 561537000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 598453000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 442200000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 484337000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 119336000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 114116000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 329000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 558000 | JPY |
| Gain on sales of investment securities noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities noi | CurrentYTDDuration_NonConsolidatedMember | 60967000 | JPY |
| Real estate rent noi | Prior1YTDDuration_NonConsolidatedMember | 5716000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |