Quarterly report · Q1
2481.TEDINET S100PJXP
Period2022-07-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥885m | 2022-07-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥3.2bn | 2021-07-01 → 2022-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥758m | 2021-07-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥119m | 2022-07-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥81m | 2021-07-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥128m | 2022-07-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥455m | 2021-07-01 → 2022-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2021-07-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥128m | 2022-07-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥90m | 2021-07-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥83m | 2022-07-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥311m | 2021-07-01 → 2022-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥62m | 2021-07-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥4.6bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥4.5bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥637m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥607m | at 2022-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.9bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.9bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.9bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2022-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.09 | 2022-07-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥56.33 | 2021-07-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.16 | 2021-07-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥15 | 2021-07-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 86.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.4% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,575,320 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,575,320 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,575,320 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4553337000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 73814000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 75338000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 50000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 129382000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 66908000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 22695000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 67086000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 249459000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 235605000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 475352000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 494938000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 109709000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 120119000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 22100000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 22100000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 131809000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 142219000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 607161000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 637157000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 501375000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 501375000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 481670000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 481670000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2929443000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2929967000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -14454000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -14454000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3898036000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3898559000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 33684000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 17621000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 33684000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 17621000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3931720000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3916180000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4538881000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4553337000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 758011000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 884870000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 268066000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 323333000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 489944000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 561537000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 409297000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 442200000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 80646000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 119336000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 86000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |