Half-year report · Q2
2480.TEDINET S100UNM3
Period2024-04-01 → 2024-09-30
Filed2024-11-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥845m | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥1.7bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥857m | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥274m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥294m | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥326m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥621m | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥320m | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥253m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥299m | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥190m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥374m | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥189m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥183m | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥4.3bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥4.4bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥4.1bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥691m | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥823m | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.6bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.3bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥2.0bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥2.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥244m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥542m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥275m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥74m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥91m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥71m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥134m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥134m | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥133m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥53.89 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥105.98 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥52.1 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 83.8% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 79.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 455
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 567000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 82000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 77527000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -30653000 | JPY |
| Comprehensive income | Prior1YTDDuration | 260466000 | JPY |
| Comprehensive income | CurrentYTDDuration | 158203000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 261140000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 159277000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -673000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -1073000 | JPY |
| Income before income taxes | Prior1YTDDuration | 298725000 | JPY |
| Income before income taxes | CurrentYTDDuration | 253013000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 46652000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 66198000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 21347000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | － | JPY |
| Amortization of goodwill ope cf | Prior1YTDDuration | 10551000 | JPY |
| Amortization of goodwill ope cf | CurrentYTDDuration | 10551000 | JPY |
| Customer related assets of goodwill ope cf | Prior1YTDDuration | 25000000 | JPY |
| Customer related assets of goodwill ope cf | CurrentYTDDuration | 25000000 | JPY |
| Increase decrease in provision ope cf | Prior1YTDDuration | 32334000 | JPY |
| Increase decrease in provision ope cf | CurrentYTDDuration | -61166000 | JPY |
| Increase decrease in net defined benefit liability ope cf | Prior1YTDDuration | -13714000 | JPY |
| Increase decrease in net defined benefit liability ope cf | CurrentYTDDuration | 2856000 | JPY |
| Interest and dividends income ope cf | Prior1YTDDuration | -24242000 | JPY |
| Interest and dividends income ope cf | CurrentYTDDuration | -25186000 | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1YTDDuration | 7102000 | JPY |
| Equity in earnings losses of affiliates ope cf | CurrentYTDDuration | -526000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1YTDDuration | 6684000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | CurrentYTDDuration | 7950000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1YTDDuration | -1598000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | CurrentYTDDuration | -3706000 | JPY |
| Loss on valuation of investment securities ope cf | Prior1YTDDuration | － | JPY |
| Loss on valuation of investment securities ope cf | CurrentYTDDuration | 72938000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | Prior1YTDDuration | 122000 | JPY |
| Loss on valuation of stocks of subsidiaries and affiliates ope cf | CurrentYTDDuration | － | JPY |
| Insurance income ope cf | Prior1YTDDuration | － | JPY |
| Insurance income ope cf | CurrentYTDDuration | -24822000 | JPY |
| Other net ope cf | Prior1YTDDuration | -2842000 | JPY |
| Other net ope cf | CurrentYTDDuration | -22349000 | JPY |
| Subtotal ope cf | Prior1YTDDuration | 406122000 | JPY |
| Subtotal ope cf | CurrentYTDDuration | 300750000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1YTDDuration | 24242000 | JPY |
| Interest and dividends income received ope cf inv cf | CurrentYTDDuration | 25186000 | JPY |
| Proceeds from insurance income ope cf | Prior1YTDDuration | － | JPY |
| Proceeds from insurance income ope cf | CurrentYTDDuration | 24822000 | JPY |
| Income taxes paid ope cf | Prior1YTDDuration | -155682000 | JPY |
| Income taxes paid ope cf | CurrentYTDDuration | -106483000 | JPY |
| Net cash provided by used in operating activities | Prior1YTDDuration | 274682000 | JPY |
| Net cash provided by used in operating activities | CurrentYTDDuration | 244275000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |