Tokyo Tape
Sign in
← System Location

Annual report

2480.TEDINET S100ODKK
Period2021-04-01 → 2022-03-31
Filed2022-06-23
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥1.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥1.1bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥1.1bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥931m2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥867m2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥553m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥437m2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥555m2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥471m2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥494m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥360m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥306m2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥610m2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥627m2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥422m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥391m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥328m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥241m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥200m2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥418m2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥391m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥3.6bnat 2022-03-31Cons.Assets
Total assets¥3.3bnat 2021-03-31Cons.Assets
Total assets¥2.9bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥2.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥2.5bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥549mat 2022-03-31Cons.Liabilities
Total liabilities¥564mat 2021-03-31Cons.Liabilities
Net assets / equity¥3.1bnat 2022-03-31Cons.Net assets
Net assets / equity¥2.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2020-03-31dCons.Net assets
Net assets / equity¥2.2bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥2.1bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥2.0bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥2.0bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.6bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.3bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥398m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥358m2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥448m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥247m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥322m2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥300m2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥111m2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥60m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥157m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥78m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥109m2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥86m2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥74m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥60m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥55m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥119.732021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.952020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥92.822019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥68.442018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥56.572017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥863.3at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥767.78at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥677.81at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥620.37at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥584.52at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio84.6%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.5%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio84.1%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio82.0%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.7%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE15.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.3%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE11.4%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.2%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees39at 2022-03-31Cons.Number of employees
Employees42at 2021-03-31Cons.Number of employees
Employees32at 2020-03-31dCons.Number of employees
Employees26at 2019-03-31dCons.Number of employees
Employees26at 2018-03-31dCons.Number of employees
Revenue¥1.3bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥1.1bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥1.1bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥927m2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥864m2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥581m2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥452m2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥580m2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥471m2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥489m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥354m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥320m2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥585m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥697m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥394m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥464m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥316m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥235m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥183m2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥3.5bnat 2022-03-31StandaloneAssets
Total assets¥3.2bnat 2021-03-31StandaloneAssets
Total assets¥2.7bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.3bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥537mat 2022-03-31StandaloneLiabilities
Total liabilities¥543mat 2021-03-31StandaloneLiabilities
Net assets / equity¥2.9bnat 2022-03-31StandaloneNet assets
Net assets / equity¥2.6bnat 2021-03-31StandaloneNet assets
Net assets / equity¥2.2bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.0bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥1.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥1.8bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥111.662021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥131.372020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥89.692019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥66.542018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥51.842017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥302020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥212018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥172017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥832.26at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥745.45at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥617.68at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥561.05at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥524.18at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio84.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.9%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio81.9%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio83.2%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.8%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE14.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE19.3%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE15.2%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE12.3%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE10.4%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued3,570,000at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,570,000at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,570,000at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,570,000at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,570,000at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees28at 2022-03-31StandaloneNumber of employees
Employees30at 2021-03-31StandaloneNumber of employees
Employees27at 2020-03-31dStandaloneNumber of employees
Employees22at 2019-03-31dStandaloneNumber of employees
Employees22at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,237
ItemContextValueUnit
Provision for directors retirement benefitsCurrentYearInstant_NonConsolidatedMember230458000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember319246000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember351508000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember542963000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember537079000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember191445000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember191445000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember191230000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember191230000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember191230000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember191230000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember1365000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember1365000JPY
General reservePrior1YearInstant_NonConsolidatedMember60000000JPY
General reserveCurrentYearInstant_NonConsolidatedMember60000000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember2009665000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember2297785000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember2071030000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember2359150000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-18523000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-18659000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2435181000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2723166000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember194995000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember213239000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember194995000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember213239000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2630176000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2936405000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3173139000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember3473485000JPY
Net salesPrior1YearDuration_NonConsolidatedMember1136005000JPY
Net salesCurrentYearDuration_NonConsolidatedMember1275772000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember195037000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember184272000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember940968000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1091499000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember488826000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember510368000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember452141000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember581130000JPY
Interest and dividends income noiPrior1YearDuration_NonConsolidatedMember10440000JPY
Interest and dividends income noiCurrentYearDuration_NonConsolidatedMember11686000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember7536000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember1365000JPY
Other noiCurrentYearDuration_NonConsolidatedMember1023000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember19343000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember12709000JPY
Foreign exchange losses noePrior1YearDuration_NonConsolidatedMember－JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass