Tokyo Tape
Sign in
← Ai Robotics

Annual report

247A.TEDINET S100YGSY
Period2025-04-01 → 2026-03-31
Filed2026-06-22
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 79
MetricValuePeriodScopeSource row
Revenue¥29.4bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥14.2bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥7.1bn2023-04-01 → 2024-03-31dStandaloneNet sales (5-year summary)
Revenue¥3.6bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Operating income¥3.8bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥2.5bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥3.8bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥2.4bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥1.2bn2023-04-01 → 2024-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥283m2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥79m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥3.8bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥2.4bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥2.7bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥1.7bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income¥825m2023-04-01 → 2024-03-31dStandaloneNet income loss (5-year summary)
Net income−¥264m2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income−¥388m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Total assets¥18.4bnat 2026-03-31StandaloneAssets
Total assets¥7.0bnat 2025-03-31StandaloneAssets
Total assets¥4.6bnat 2024-03-31dStandaloneTotal assets (5-year summary)
Total assets¥2.1bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.9bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥12.4bnat 2026-03-31StandaloneLiabilities
Total liabilities¥3.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥6.0bnat 2026-03-31StandaloneNet assets
Net assets / equity¥3.3bnat 2025-03-31StandaloneNet assets
Net assets / equity¥1.1bnat 2024-03-31dStandaloneNet assets
Net assets / equity¥304mat 2023-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥218mat 2022-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥4.0bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥3.9bnat 2025-03-31StandaloneCash and deposits
Cash & equivalents¥4.0bnat 2026-03-31StandaloneCash and cash equivalents
Cash & equivalents¥3.9bnat 2025-03-31StandaloneCash and cash equivalents
Cash & equivalents¥2.9bnat 2024-03-31dStandaloneCash and cash equivalents
Cash & equivalents¥1.1bnat 2023-03-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow−¥5.9bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.3bn2024-04-01 → 2025-03-31StandaloneNet cash provided by used in operating activities
Operating cash flow¥900m2023-04-01 → 2024-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥11m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥492m2025-04-01 → 2026-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥157m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in investment activities
Investing cash flow−¥90m2023-04-01 → 2024-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥184,0002022-04-01 → 2023-03-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥6.4bn2025-04-01 → 2026-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow−¥143m2024-04-01 → 2025-03-31StandaloneNet cash provided by used in financing activities
Financing cash flow¥973m2023-04-01 → 2024-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥167m2022-04-01 → 2023-03-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥43.432025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.472024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.52023-04-01 → 2024-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-8.812022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-129,3752021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥40.552025-04-01 → 2026-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥28.142024-04-01 → 2025-03-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥93.21at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥56.68at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥-0.62at 2024-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-28.12at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥-193,066.43at 2022-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio32.8%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.5%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio24.8%at 2024-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio14.4%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio11.4%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE56.7%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE76.8%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE115.2%2023-04-01 → 2024-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued64,900,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued11,678,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,000at 2024-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,000at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees36at 2026-03-31StandaloneNumber of employees
Employees27at 2025-03-31StandaloneNumber of employees
Employees23at 2024-03-31dStandaloneNumber of employees
Employees18at 2023-03-31dStandaloneNumber of employees
Employees12at 2022-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 2
SegmentItemPeriodValue
Direct To Consumer Brand Businessreportable segmentemployeesat 2026-03-3130 pure
—segment totalemployeesat 2026-03-3130 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 836
ItemContextValueUnit
Income taxes payableCurrentYearInstant_NonConsolidatedMember830142000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember234094000JPY
Accrued consumption taxesCurrentYearInstant_NonConsolidatedMember－JPY
Lease obligations clPrior1YearInstant_NonConsolidatedMember733000JPY
Lease obligations clCurrentYearInstant_NonConsolidatedMember733000JPY
Provision for shareholder benefit program clPrior1YearInstant_NonConsolidatedMember7312000JPY
Provision for shareholder benefit program clCurrentYearInstant_NonConsolidatedMember9956000JPY
Other clPrior1YearInstant_NonConsolidatedMember47133000JPY
Other clCurrentYearInstant_NonConsolidatedMember80578000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember2741488000JPY
Current liabilitiesCurrentYearInstant_NonConsolidatedMember9111512000JPY
Bonds payablePrior1YearInstant_NonConsolidatedMember280000000JPY
Bonds payableCurrentYearInstant_NonConsolidatedMember－JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember632815000JPY
Long term loans payableCurrentYearInstant_NonConsolidatedMember3268529000JPY
Lease obligations nclPrior1YearInstant_NonConsolidatedMember2201000JPY
Lease obligations nclCurrentYearInstant_NonConsolidatedMember1467000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember915016000JPY
Noncurrent liabilitiesCurrentYearInstant_NonConsolidatedMember3269996000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember3656505000JPY
LiabilitiesCurrentYearInstant_NonConsolidatedMember12381509000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember815431000JPY
Capital stockCurrentYearInstant_NonConsolidatedMember857911000JPY
Legal capital surplusPrior1YearInstant_NonConsolidatedMember812431000JPY
Legal capital surplusCurrentYearInstant_NonConsolidatedMember854911000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember812431000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember854911000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1681820000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember4336645000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1681820000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember4336645000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-35000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-150000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember3309647000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember6049316000JPY
Subscription rights to sharesPrior1YearInstant_NonConsolidatedMember330000JPY
Subscription rights to sharesCurrentYearInstant_NonConsolidatedMember213000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember3309977000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember6049530000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember6966482000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember18431039000JPY
Net salesPrior1YearDuration_NonConsolidatedMember14206033000JPY
Net salesCurrentYearDuration_NonConsolidatedMember29359038000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember3063178000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember7821694000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember11142854000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember21537344000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember8662566000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember17735032000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember2480288000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · operating cash flownon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flownon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass