Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥3.2bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥3.2bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥3.0bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥2.8bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥3.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥229m2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥179m2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥226m2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥218m2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥117m2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥79m2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥140m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥226m2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥213m2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥164m2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥132m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥60m2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥40m2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥90m2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥164m2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥132m2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥2.1bnat 2024-03-31Cons.Assets
Total assets¥2.0bnat 2023-03-31Cons.Assets
Total assets¥2.0bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥2.0bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥1.8bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥858mat 2024-03-31Cons.Liabilities
Total liabilities¥945mat 2023-03-31Cons.Liabilities
Net assets / equity¥1.2bnat 2024-03-31Cons.Net assets
Net assets / equity¥1.1bnat 2023-03-31Cons.Net assets
Net assets / equity¥933mat 2022-03-31dCons.Net assets
Net assets / equity¥887mat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥925mat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥1.4bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥1.3bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥1.4bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥1.3bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥1.4bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.2bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥159m2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥155m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥63m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥109m2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥83m2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1m2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow¥6m2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥17m2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥11m2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥132m2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥111m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥148m2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥68m2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥72m2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥20.532023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.562022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.622021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥5.112020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥10.552019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥150.58at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥134.06at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥117.52at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥112.54at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥110.5at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio58.4%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio47.1%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio45.0%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio50.8%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE14.4%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE13.2%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE6.6%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE4.5%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE9.9%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees434at 2024-03-31Cons.Number of employees
Employees474at 2023-03-31Cons.Number of employees
Employees417at 2022-03-31dCons.Number of employees
Employees388at 2021-03-31dCons.Number of employees
Employees391at 2020-03-31dCons.Number of employees
Revenue¥2.3bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥2.1bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥1.9bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.7bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥1.9bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income¥209m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥33m2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥206m2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥42m2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income−¥14m2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥9m2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥94m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥206m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥37m2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥150m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥13m2022-04-01 → 2023-03-31StandaloneProfit loss
Net income−¥24m2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income−¥4m2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥62m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2024-03-31StandaloneAssets
Total assets¥1.5bnat 2023-03-31StandaloneAssets
Total assets¥1.5bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥1.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥709mat 2024-03-31StandaloneLiabilities
Total liabilities¥728mat 2023-03-31StandaloneLiabilities
Net assets / equity¥861mat 2024-03-31StandaloneNet assets
Net assets / equity¥745mat 2023-03-31StandaloneNet assets
Net assets / equity¥733mat 2022-03-31dStandaloneNet assets
Net assets / equity¥776mat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥855mat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥869mat 2024-03-31StandaloneCash and deposits
Cash and deposits¥820mat 2023-03-31StandaloneCash and deposits
EPS (basic)¥18.772023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1.72022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.012021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.452020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.262019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥52023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥12021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥107.82at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥93.51at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥92.36at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥98.38at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.11at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio54.8%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.6%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio47.9%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio47.8%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio54.4%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE18.6%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE1.8%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE-3.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE-0.4%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE7.3%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,572,400at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,572,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued8,572,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,572,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued8,572,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees282at 2024-03-31StandaloneNumber of employees
Employees285at 2023-03-31StandaloneNumber of employees
Employees273at 2022-03-31dStandaloneNumber of employees
Employees222at 2021-03-31dStandaloneNumber of employees
Employees231at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 47
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31−¥150,000
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥3m
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥949m
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥343m
General Worker Dispatching And Engineer Dispatchingreportable segmentemployeesat 2024-03-314 pure
General Worker Dispatching And Engineer Dispatchingreportable segmentrevenue2023-04-01 → 2024-03-31¥26m
General Worker Dispatching And Engineer Dispatchingreportable segmentrevenue external2023-04-01 → 2024-03-31¥26m
General Worker Dispatching And Engineer Dispatchingreportable segmentsegment assetsat 2024-03-31¥11m
General Worker Dispatching And Engineer Dispatchingreportable segmentsegment profit2023-04-01 → 2024-03-31−¥4m
Technical Outsourcing Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1m
Technical Outsourcing Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥4m
Technical Outsourcing Businessreportable segmentemployeesat 2024-03-31383 pure
Technical Outsourcing Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥3.2bn
Technical Outsourcing Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥3.2bn
Technical Outsourcing Businessreportable segmentsegment assetsat 2024-03-31¥1.1bn
Technical Outsourcing Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥577m
—segment totalcapex2023-04-01 → 2024-03-31¥1m
—segment totaldepreciation2023-04-01 → 2024-03-31¥4m
—segment totalemployeesat 2024-03-31387 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥3.2bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥3.2bn
—segment totalsegment assetsat 2024-03-31¥1.1bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥573m
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥1m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2023-03-31−¥4m
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥908m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥374m
General Worker Dispatching And Engineer Dispatchingreportable segmentrevenue2022-04-01 → 2023-03-31¥37m
General Worker Dispatching And Engineer Dispatchingreportable segmentrevenue external2022-04-01 → 2023-03-31¥33m
General Worker Dispatching And Engineer Dispatchingreportable segmentrevenue intersegment2022-04-01 → 2023-03-31¥4m
General Worker Dispatching And Engineer Dispatchingreportable segmentsegment assetsat 2023-03-31¥19m
General Worker Dispatching And Engineer Dispatchingreportable segmentsegment profit2022-04-01 → 2023-03-31¥5m
Technical Outsourcing Businessreportable segmentcapex2022-04-01 → 2023-03-31¥5m
Technical Outsourcing Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥7m
Technical Outsourcing Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥3.1bn
Technical Outsourcing Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥3.1bn
Technical Outsourcing Businessreportable segmentsegment assetsat 2023-03-31¥1.1bn
Technical Outsourcing Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥547m
—segment totalcapex2022-04-01 → 2023-03-31¥5m
—segment totaldepreciation2022-04-01 → 2023-03-31¥7m
—segment totalrevenue2022-04-01 → 2023-03-31¥3.2bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥3.2bn
—segment totalrevenue intersegment2022-04-01 → 2023-03-31¥4m
—segment totalsegment assetsat 2023-03-31¥1.1bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥552m
Technical Outsourcing Businessreportable segmentemployeesat 2024-03-31265 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,453
ItemContextValueUnit
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyCurrentYearInstant_Row24Member31000JPY
Book value details of specified investment equity securities held for purposes other than pure investment reporting companyPrior1YearInstant_Row24Member59000JPY
Cash and depositsPrior1YearInstant1332834000JPY
Cash and depositsCurrentYearInstant1359460000JPY
Notes receivable tradePrior1YearInstant669000JPY
Notes receivable tradeCurrentYearInstant-JPY
Accounts receivable tradePrior1YearInstant433674000JPY
Accounts receivable tradeCurrentYearInstant459508000JPY
Contract assetsPrior1YearInstant7740000JPY
Contract assetsCurrentYearInstant6324000JPY
Electronically recorded monetary claims operating caPrior1YearInstant1676000JPY
Electronically recorded monetary claims operating caCurrentYearInstant-JPY
Work in processPrior1YearInstant272000JPY
Work in processCurrentYearInstant-JPY
Prepaid expensesPrior1YearInstant64578000JPY
Prepaid expensesCurrentYearInstant73380000JPY
Other caPrior1YearInstant10963000JPY
Other caCurrentYearInstant10857000JPY
Current assetsPrior1YearInstant1852409000JPY
Current assetsCurrentYearInstant1909531000JPY
BuildingsPrior1YearInstant53738000JPY
BuildingsCurrentYearInstant54338000JPY
Accumulated depreciation buildingsPrior1YearInstant-14455000JPY
Accumulated depreciation buildingsCurrentYearInstant-17845000JPY
Buildings netPrior1YearInstant39282000JPY
Buildings netCurrentYearInstant36492000JPY
Tools furniture and fixturesPrior1YearInstant32880000JPY
Tools furniture and fixturesCurrentYearInstant32850000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-27355000JPY
Accumulated depreciation tools furniture and fixturesCurrentYearInstant-30523000JPY
Tools furniture and fixtures netPrior1YearInstant5524000JPY
Tools furniture and fixtures netCurrentYearInstant2326000JPY
Property plant and equipmentPrior1YearInstant44807000JPY
Property plant and equipmentCurrentYearInstant38819000JPY
SoftwarePrior1YearInstant1505000JPY
SoftwareCurrentYearInstant904000JPY
Other iaPrior1YearInstant305000JPY
Other iaCurrentYearInstant305000JPY
Intangible assetsPrior1YearInstant1811000JPY
Intangible assetsCurrentYearInstant1210000JPY
Investment securitiesPrior1YearInstant5943000JPY
Investment securitiesCurrentYearInstant5936000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant0JPY
Stocks of subsidiaries and affiliatesCurrentYearInstant0JPY
Lease and guarantee depositsPrior1YearInstant42302000JPY
Lease and guarantee depositsCurrentYearInstant37993000JPY
Deferred tax assetsPrior1YearInstant65383000JPY
Deferred tax assetsCurrentYearInstant67055000JPY
Investments and other assetsPrior1YearInstant113630000JPY
Investments and other assetsCurrentYearInstant110985000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass rounding
balance sheet identitynon_consolidated 2023-03-31pass rounding
balance sheet identitynon_consolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass