Quarterly report · Q3
2479.TEDINET S100Q3NN
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.4bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥2.2bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥139m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥111m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥174m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥90m | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥174m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥90m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥111m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥60m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥52m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥111m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥52m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.9bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥1.9bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥861m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥1.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥933m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥923m | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥13.94 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.56 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥6.69 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥4m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥265m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥29m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥25m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥5m |
| jpcrp040300-q3r_E05569-000Technical Outsourcing Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05569-000Technical Outsourcing Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| jpcrp040300-q3r_E05569-000Technical Outsourcing Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥399m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥2.4bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥4m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥405m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥5m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥256m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥30m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥25m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| jpcrp040300-q3r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥15m |
| jpcrp040300-q3r_E05569-000Technical Outsourcing Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E05569-000Technical Outsourcing Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| jpcrp040300-q3r_E05569-000Technical Outsourcing Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥160m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥2.2bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥5m |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥145m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 314
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 636300 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0742 | |
| Number of male directors and other officers | FilingDateInstant | 9 | |
| Number of female directors and other officers | FilingDateInstant | - | |
| Ratio of female directors and other officers | FilingDateInstant | - | |
| Cash and deposits | Prior1YearInstant | 1284527000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1267978000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 434520000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 441168000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 3149000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 6852000 | JPY |
| Work in process | Prior1YearInstant | 43000 | JPY |
| Work in process | CurrentQuarterInstant | - | JPY |
| Other ca | Prior1YearInstant | 72470000 | JPY |
| Other ca | CurrentQuarterInstant | 57089000 | JPY |
| Current assets | Prior1YearInstant | 1794711000 | JPY |
| Current assets | CurrentQuarterInstant | 1773088000 | JPY |
| Property plant and equipment | Prior1YearInstant | 54033000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 49667000 | JPY |
| Intangible assets | Prior1YearInstant | 1084000 | JPY |
| Intangible assets | CurrentQuarterInstant | 751000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 55183000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 43505000 | JPY |
| Deferred tax assets | Prior1YearInstant | 70464000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 35186000 | JPY |
| Other ioa | Prior1YearInstant | 6315000 | JPY |
| Other ioa | CurrentQuarterInstant | 6658000 | JPY |
| Investments and other assets | Prior1YearInstant | 131964000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 85351000 | JPY |
| Noncurrent assets | Prior1YearInstant | 187081000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 135769000 | JPY |
| Assets | Prior1YearInstant | 1981793000 | JPY |
| Assets | CurrentQuarterInstant | 1908857000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 110124000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 104275000 | JPY |
| Accounts payable other | Prior1YearInstant | 116953000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 57956000 | JPY |
| Accrued expenses | Prior1YearInstant | 45636000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 79973000 | JPY |
| Income taxes payable | Prior1YearInstant | 55492000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1306000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 51339000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 57394000 | JPY |
| Provision for bonuses | Prior1YearInstant | 170363000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 82980000 | JPY |
| Other cl | Prior1YearInstant | 9451000 | JPY |
| Other cl | CurrentQuarterInstant | 59963000 | JPY |
| Current liabilities | Prior1YearInstant | 559360000 | JPY |
| Current liabilities | CurrentQuarterInstant | 443850000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |