Quarterly report · Q1
2479.TEDINET S100OVS0
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥782m | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥3.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥701m | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥26m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥80m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥117m | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥36m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥37m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥36m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥60m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥26m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥10m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥26m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥2.0bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥1.0bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥936m | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥933m | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥834m | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥1.31 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.62 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.28 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 46.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 42.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥94m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥5m |
| jpcrp040300-q1r_E05569-000Technical Outsourcing Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥774m |
| jpcrp040300-q1r_E05569-000Technical Outsourcing Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥774m |
| jpcrp040300-q1r_E05569-000Technical Outsourcing Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥115m |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥784m |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥782m |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥2m |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥119m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥2m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥88m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥10m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| jpcrp040300-q1r_E05569-000General Worker Dispatching And Engineer Dispatchingreportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥6m |
| jpcrp040300-q1r_E05569-000Technical Outsourcing Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥691m |
| jpcrp040300-q1r_E05569-000Technical Outsourcing Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥691m |
| jpcrp040300-q1r_E05569-000Technical Outsourcing Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥14m |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥703m |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥701m |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥8m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 307
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0742 | |
| Cash and deposits | Prior1YearInstant | 1284527000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 1285571000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 434520000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 428307000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 3149000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 4045000 | JPY |
| Work in process | Prior1YearInstant | 43000 | JPY |
| Work in process | CurrentQuarterInstant | 2339000 | JPY |
| Other ca | Prior1YearInstant | 72470000 | JPY |
| Other ca | CurrentQuarterInstant | 102977000 | JPY |
| Current assets | Prior1YearInstant | 1794711000 | JPY |
| Current assets | CurrentQuarterInstant | 1823241000 | JPY |
| Property plant and equipment | Prior1YearInstant | 54033000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 53327000 | JPY |
| Intangible assets | Prior1YearInstant | 1084000 | JPY |
| Intangible assets | CurrentQuarterInstant | 966000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant | 55183000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant | 53777000 | JPY |
| Deferred tax assets | Prior1YearInstant | 70464000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 86348000 | JPY |
| Other ioa | Prior1YearInstant | 6315000 | JPY |
| Other ioa | CurrentQuarterInstant | 5563000 | JPY |
| Investments and other assets | Prior1YearInstant | 131964000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 145688000 | JPY |
| Noncurrent assets | Prior1YearInstant | 187081000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 199982000 | JPY |
| Assets | Prior1YearInstant | 1981793000 | JPY |
| Assets | CurrentQuarterInstant | 2023223000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 110124000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 109284000 | JPY |
| Accounts payable other | Prior1YearInstant | 116953000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 76314000 | JPY |
| Accrued expenses | Prior1YearInstant | 45636000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 217015000 | JPY |
| Income taxes payable | Prior1YearInstant | 55492000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 44997000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 51339000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 66841000 | JPY |
| Provision for bonuses | Prior1YearInstant | 170363000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 91690000 | JPY |
| Other cl | Prior1YearInstant | 9451000 | JPY |
| Other cl | CurrentQuarterInstant | 17333000 | JPY |
| Current liabilities | Prior1YearInstant | 559360000 | JPY |
| Current liabilities | CurrentQuarterInstant | 623476000 | JPY |
| Long term loans payable | Prior1YearInstant | 259605000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 232824000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 230144000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 230693000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 489749000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |