Tokyo Tape
Sign in
← Temairazu

Annual report

2477.TEDINET S100Z3MW
Period2025-07-01 → 2026-06-30
Filed2026-09-24
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥2.4bn2025-07-01 → 2026-06-30StandaloneNet sales
Revenue¥2.2bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥2.0bn2023-07-01 → 2024-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.8bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Operating income¥1.7bn2025-07-01 → 2026-06-30StandaloneOperating income
Operating income¥1.6bn2024-07-01 → 2025-06-30StandaloneOperating income
Ordinary income¥1.8bn2025-07-01 → 2026-06-30StandaloneOrdinary income
Ordinary income¥1.6bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.5bn2023-07-01 → 2024-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.3bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.8bn2025-07-01 → 2026-06-30StandaloneIncome before income taxes
Profit before tax¥1.6bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Net income¥1.2bn2025-07-01 → 2026-06-30StandaloneProfit loss
Net income¥1.1bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥976m2023-07-01 → 2024-06-30vStandaloneNet income loss (5-year summary)
Net income¥874m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥783m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Total assets¥7.1bnat 2026-06-30StandaloneAssets
Total assets¥7.2bnat 2025-06-30StandaloneAssets
Total assets¥7.0bnat 2024-06-30vStandaloneTotal assets (5-year summary)
Total assets¥6.2bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total liabilities¥487mat 2026-06-30StandaloneLiabilities
Total liabilities¥450mat 2025-06-30StandaloneLiabilities
Net assets / equity¥6.7bnat 2026-06-30StandaloneNet assets
Net assets / equity¥6.8bnat 2025-06-30StandaloneNet assets
Net assets / equity¥6.6bnat 2024-06-30vStandaloneNet assets
Net assets / equity¥5.8bnat 2023-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥5.1bnat 2022-06-30vStandaloneNet assets (5-year summary)
Cash and deposits¥6.4bnat 2026-06-30StandaloneCash and deposits
Cash and deposits¥6.6bnat 2025-06-30StandaloneCash and deposits
Cash & equivalents¥6.4bnat 2026-06-30StandaloneCash and cash equivalents
Cash & equivalents¥6.6bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥6.6bnat 2024-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥5.8bnat 2023-06-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥5.0bnat 2022-06-30vStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.2bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥1.1bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥949m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥965m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2m2025-07-01 → 2026-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥6m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.3bn2025-07-01 → 2026-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥1.0bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥204m2023-07-01 → 2024-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥182m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥169m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥192.252025-07-01 → 2026-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥165.732024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.692023-07-01 → 2024-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.862022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.782021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥44.52025-07-01 → 2026-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥382024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥342023-07-01 → 2024-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥30.52022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥27.52021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,123.06at 2026-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,077.93at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,012.01at 2024-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥892.74at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥785.5at 2022-06-30vStandaloneNet assets per share (5-year summary)
Equity ratio93.2%at 2026-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.0%at 2024-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
ROE17.5%2025-07-01 → 2026-06-30StandaloneRate of return on equity (5-year summary)
ROE16.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.8%2023-07-01 → 2024-06-30vStandaloneRate of return on equity (5-year summary)
ROE16.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE16.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
Shares issued6,480,961at 2026-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,480,961at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,480,396at 2024-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,479,834at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,479,834at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Employees44at 2026-06-30StandaloneNumber of employees
Employees41at 2025-06-30StandaloneNumber of employees
Employees41at 2024-06-30vStandaloneNumber of employees
Employees38at 2023-06-30vStandaloneNumber of employees
Employees33at 2022-06-30vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 39
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-07-01 → 2026-06-30¥1m
Reconciling Itemsreconcilingdepreciation2025-07-01 → 2026-06-30¥308,000
Reconciling Itemsreconcilingsegment assetsat 2026-06-30¥6.7bn
Reconciling Itemsreconcilingsegment profit2025-07-01 → 2026-06-30−¥165m
Application Servicereportable segmentcapex2025-07-01 → 2026-06-30¥1m
Application Servicereportable segmentdepreciation2025-07-01 → 2026-06-30¥2m
Application Servicereportable segmentemployeesat 2026-06-3036 pure
Application Servicereportable segmentrevenue2025-07-01 → 2026-06-30¥2.4bn
Application Servicereportable segmentrevenue external2025-07-01 → 2026-06-30¥2.4bn
Application Servicereportable segmentsegment assetsat 2026-06-30¥475m
Application Servicereportable segmentsegment profit2025-07-01 → 2026-06-30¥1.9bn
Internet Mediareportable segmentemployeesat 2026-06-301 pure
Internet Mediareportable segmentrevenue2025-07-01 → 2026-06-30¥6m
Internet Mediareportable segmentrevenue external2025-07-01 → 2026-06-30¥6m
Internet Mediareportable segmentsegment assetsat 2026-06-30¥832,000
Internet Mediareportable segmentsegment profit2025-07-01 → 2026-06-30−¥2m
Total Of Reportable Segments And Otherssegment totalcapex2025-07-01 → 2026-06-30¥1m
Total Of Reportable Segments And Otherssegment totaldepreciation2025-07-01 → 2026-06-30¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2025-07-01 → 2026-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-07-01 → 2026-06-30¥2.4bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2026-06-30¥476m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-07-01 → 2026-06-30¥1.9bn
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥334,000
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥6.8bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥164m
Application Servicereportable segmentdepreciation2024-07-01 → 2025-06-30¥3m
Application Servicereportable segmentrevenue2024-07-01 → 2025-06-30¥2.2bn
Application Servicereportable segmentrevenue external2024-07-01 → 2025-06-30¥2.2bn
Application Servicereportable segmentsegment assetsat 2025-06-30¥433m
Application Servicereportable segmentsegment profit2024-07-01 → 2025-06-30¥1.8bn
Internet Mediareportable segmentrevenue2024-07-01 → 2025-06-30¥11m
Internet Mediareportable segmentrevenue external2024-07-01 → 2025-06-30¥11m
Internet Mediareportable segmentsegment assetsat 2025-06-30¥2m
Internet Mediareportable segmentsegment profit2024-07-01 → 2025-06-30¥1m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥435m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 806
ItemContextValueUnit
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Increase in property plant and equipment and intangible assetsPrior1YearDuration_NonConsolidatedMember－JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember2408545000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember5537000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2414083000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember2414083000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember2408545000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember5537000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2414083000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember2414083000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember1915264000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember-2432000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1912831000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember-165373000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1747457000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember475431000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember832000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember476264000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReconcilingItemsMember6669022000JPY
AssetsCurrentYearInstant_NonConsolidatedMember7145287000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember2234000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2234000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember308000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember2543000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember1102000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1102000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember1227000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember2329000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2026-09-24
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第23期（自　2025年７月１日　至　2026年６月30日）
Company name cover pageFilingDateInstant
Original text (Japanese)手間いらず株式会社
Company name in english cover pageFilingDateInstantTemairazu, Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　渡邉　哲男
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区恵比寿一丁目21番３号
Telephone number address of registered headquarter cover pageFilingDateInstant03－5447－6690
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)経営企画室　リーダー　　柿崎　文靖
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区恵比寿一丁目21番３号
Telephone number nearest place of contact cover pageFilingDateInstant03－5447－6690

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2025-06-30pass
balance sheet identitynon_consolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · net assetsnon_consolidated 2026-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2025-07-01/2026-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass
statement vs summary · total assetsnon_consolidated 2026-06-30pass