Tokyo Tape
Sign in
← Temairazu

Annual report

2477.TEDINET S100WQOA
Period2024-07-01 → 2025-06-30
Filed2025-09-25
StandardJapan GAAP
ConsolidatedNo
Data checks13 of 13 passed
Key figures · 87
MetricValuePeriodScopeSource row
Revenue¥2.2bn2024-07-01 → 2025-06-30StandaloneNet sales
Revenue¥2.0bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥1.8bn2022-07-01 → 2023-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2021-07-01 → 2022-06-30vStandaloneNet sales (5-year summary)
Revenue¥1.6bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Operating income¥1.6bn2024-07-01 → 2025-06-30StandaloneOperating income
Operating income¥1.5bn2023-07-01 → 2024-06-30StandaloneOperating income
Ordinary income¥1.6bn2024-07-01 → 2025-06-30StandaloneOrdinary income
Ordinary income¥1.5bn2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥1.3bn2022-07-01 → 2023-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.2bn2021-07-01 → 2022-06-30vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥1.1bn2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥1.6bn2024-07-01 → 2025-06-30StandaloneIncome before income taxes
Profit before tax¥1.5bn2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Net income¥1.1bn2024-07-01 → 2025-06-30StandaloneProfit loss
Net income¥976m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥874m2022-07-01 → 2023-06-30vStandaloneNet income loss (5-year summary)
Net income¥783m2021-07-01 → 2022-06-30vStandaloneNet income loss (5-year summary)
Net income¥758m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Total assets¥7.2bnat 2025-06-30StandaloneAssets
Total assets¥7.0bnat 2024-06-30StandaloneAssets
Total assets¥6.2bnat 2023-06-30vStandaloneTotal assets (5-year summary)
Total assets¥5.4bnat 2022-06-30vStandaloneTotal assets (5-year summary)
Total assets¥4.8bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥450mat 2025-06-30StandaloneLiabilities
Total liabilities¥420mat 2024-06-30StandaloneLiabilities
Net assets / equity¥6.8bnat 2025-06-30StandaloneNet assets
Net assets / equity¥6.6bnat 2024-06-30StandaloneNet assets
Net assets / equity¥5.8bnat 2023-06-30vStandaloneNet assets
Net assets / equity¥5.1bnat 2022-06-30vStandaloneNet assets (5-year summary)
Net assets / equity¥4.5bnat 2021-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥6.6bnat 2025-06-30StandaloneCash and deposits
Cash and deposits¥6.6bnat 2024-06-30StandaloneCash and deposits
Cash & equivalents¥6.6bnat 2025-06-30StandaloneCash and cash equivalents
Cash & equivalents¥6.6bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥5.8bnat 2023-06-30vStandaloneCash and cash equivalents
Cash & equivalents¥5.0bnat 2022-06-30vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥4.5bnat 2021-06-30dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.1bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥949m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥965m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥731m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥690m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥6m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥4m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥1m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.0bn2024-07-01 → 2025-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥204m2023-07-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥182m2022-07-01 → 2023-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥169m2021-07-01 → 2022-06-30vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥175m2020-07-01 → 2021-06-30dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥165.732024-07-01 → 2025-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥150.692023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥134.862022-07-01 → 2023-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥120.782021-07-01 → 2022-06-30vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥117.062020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥382024-07-01 → 2025-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥342023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥30.52022-07-01 → 2023-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥27.52021-07-01 → 2022-06-30vStandaloneDividend paid per share (5-year summary)
Dividend per share¥272020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,077.93at 2025-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,012.01at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥892.74at 2023-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥785.5at 2022-06-30vStandaloneNet assets per share (5-year summary)
Net assets per share¥691.75at 2021-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio93.8%at 2025-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio94.0%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio93.6%at 2023-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio94.6%at 2022-06-30vStandaloneEquity to asset ratio (5-year summary)
Equity ratio93.4%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE16.0%2024-07-01 → 2025-06-30StandaloneRate of return on equity (5-year summary)
ROE15.8%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE16.1%2022-07-01 → 2023-06-30vStandaloneRate of return on equity (5-year summary)
ROE16.4%2021-07-01 → 2022-06-30vStandaloneRate of return on equity (5-year summary)
ROE18.1%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,480,961at 2025-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,480,396at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,479,834at 2023-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,479,834at 2022-06-30vStandaloneTotal number of issued shares (5-year summary)
Shares issued6,479,280at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees41at 2025-06-30StandaloneNumber of employees
Employees41at 2024-06-30StandaloneNumber of employees
Employees38at 2023-06-30vStandaloneNumber of employees
Employees33at 2022-06-30vStandaloneNumber of employees
Employees38at 2021-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2024-07-01 → 2025-06-30¥334,000
Reconciling Itemsreconcilingsegment assetsat 2025-06-30¥6.8bn
Reconciling Itemsreconcilingsegment profit2024-07-01 → 2025-06-30−¥164m
Application Servicereportable segmentdepreciation2024-07-01 → 2025-06-30¥3m
Application Servicereportable segmentemployeesat 2025-06-3031 pure
Application Servicereportable segmentrevenue2024-07-01 → 2025-06-30¥2.2bn
Application Servicereportable segmentrevenue external2024-07-01 → 2025-06-30¥2.2bn
Application Servicereportable segmentsegment assetsat 2025-06-30¥433m
Application Servicereportable segmentsegment profit2024-07-01 → 2025-06-30¥1.8bn
Internet Mediareportable segmentemployeesat 2025-06-301 pure
Internet Mediareportable segmentrevenue2024-07-01 → 2025-06-30¥11m
Internet Mediareportable segmentrevenue external2024-07-01 → 2025-06-30¥11m
Internet Mediareportable segmentsegment assetsat 2025-06-30¥2m
Internet Mediareportable segmentsegment profit2024-07-01 → 2025-06-30¥1m
Total Of Reportable Segments And Otherssegment totaldepreciation2024-07-01 → 2025-06-30¥3m
Total Of Reportable Segments And Otherssegment totalrevenue2024-07-01 → 2025-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-07-01 → 2025-06-30¥2.2bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2025-06-30¥435m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-07-01 → 2025-06-30¥1.8bn
Reconciling Itemsreconcilingdepreciation2023-07-01 → 2024-06-30¥351,000
Reconciling Itemsreconcilingsegment assetsat 2024-06-30¥6.6bn
Reconciling Itemsreconcilingsegment profit2023-07-01 → 2024-06-30−¥145m
Application Servicereportable segmentcapex2023-07-01 → 2024-06-30¥6m
Application Servicereportable segmentdepreciation2023-07-01 → 2024-06-30¥2m
Application Servicereportable segmentrevenue2023-07-01 → 2024-06-30¥2.0bn
Application Servicereportable segmentrevenue external2023-07-01 → 2024-06-30¥2.0bn
Application Servicereportable segmentsegment assetsat 2024-06-30¥392m
Application Servicereportable segmentsegment profit2023-07-01 → 2024-06-30¥1.6bn
Internet Mediareportable segmentrevenue2023-07-01 → 2024-06-30¥21m
Internet Mediareportable segmentrevenue external2023-07-01 → 2024-06-30¥21m
Internet Mediareportable segmentsegment assetsat 2024-06-30¥2m
Internet Mediareportable segmentsegment profit2023-07-01 → 2024-06-30¥10m
Total Of Reportable Segments And Otherssegment totalcapex2023-07-01 → 2024-06-30¥6m
Total Of Reportable Segments And Otherssegment totaldepreciation2023-07-01 → 2024-06-30¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2023-07-01 → 2024-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-07-01 → 2024-06-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2024-06-30¥394m
Total Of Reportable Segments And Otherssegment totalsegment profit2023-07-01 → 2024-06-30¥1.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 806
ItemContextValueUnit
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2185279000JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Revenues from external customersCurrentYearDuration_NonConsolidatedMember2185279000JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Transactions with other segmentsCurrentYearDuration_NonConsolidatedMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember2174465000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember10813000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2185279000JPY
Net salesCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Net salesCurrentYearDuration_NonConsolidatedMember2185279000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember1771720000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember1485000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember1773206000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember-164263000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember1608943000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember432943000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember2479000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember435423000JPY
AssetsCurrentYearInstant_NonConsolidatedMember_ReconcilingItemsMember6782648000JPY
AssetsCurrentYearInstant_NonConsolidatedMember7218071000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember2901000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember2901000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember334000JPY
Depreciation segment informationCurrentYearDuration_NonConsolidatedMember3236000JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000ApplicationServiceReportableSegmentMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_jpcrp030000-asr_E05564-000InternetMediaReportableSegmentMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_TotalOfReportableSegmentsAndOthersMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember_ReconcilingItemsMember－JPY
Increase in property plant and equipment and intangible assetsCurrentYearDuration_NonConsolidatedMember－JPY
Document title cover pageFilingDateInstant
Original text (Japanese)有価証券報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条第１項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2025-09-25
Fiscal year cover pageFilingDateInstant
Original text (Japanese)第22期（自　2024年７月１日　至　2025年６月30日）
Company name cover pageFilingDateInstant
Original text (Japanese)手間いらず株式会社
Company name in english cover pageFilingDateInstantTemairazu, Inc.
Title and name of representative cover pageFilingDateInstant
Original text (Japanese)代表取締役社長　　渡邉　哲男
Address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区恵比寿一丁目21番３号
Telephone number address of registered headquarter cover pageFilingDateInstant03－5447－6690
Name of contact person address of registered headquarter cover pageFilingDateInstant
Original text (Japanese)取締役 経営管理部長　　中野　寿男
Nearest place of contact cover pageFilingDateInstant
Original text (Japanese)東京都渋谷区恵比寿一丁目21番３号
Telephone number nearest place of contact cover pageFilingDateInstant03－5447－6690
Name of contact person nearest place of contact cover pageFilingDateInstant
Original text (Japanese)取締役 経営管理部長　　中野　寿男
Place for public inspection cover page (text)FilingDateInstantText · Plus
Edinet codeFilingDateInstantE05564
Fund codeFilingDateInstant－

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 13 of 13 passed
balance sheet identitynon_consolidated 2024-06-30pass
balance sheet identitynon_consolidated 2025-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2025-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-07-01/2025-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2025-06-30pass