Quarterly report · Q3
2477.TEDINET S100TC1O
Period2023-07-01 → 2024-03-31
Filed2024-04-30
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.5bn | 2023-07-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥1.8bn | 2022-07-01 → 2023-06-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-07-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥1.1bn | 2023-07-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥995m | 2022-07-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥1.1bn | 2023-07-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥1.3bn | 2022-07-01 → 2023-06-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥997m | 2022-07-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥1.1bn | 2023-07-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥997m | 2022-07-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥716m | 2023-07-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥874m | 2022-07-01 → 2023-06-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥644m | 2022-07-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥6.6bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥6.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥5.8bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥295m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥397m | at 2023-06-30 | Standalone | Liabilities |
| Net assets / equity | ¥6.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.8bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥6.2bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥5.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥110.47 | 2023-07-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥37.36 | 2024-01-01 → 2024-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.86 | 2022-07-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥99.42 | 2022-07-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.77 | 2023-01-01 → 2023-03-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥14 | 2023-07-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥30.5 | 2022-07-01 → 2023-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥13 | 2022-07-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 95.5% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 93.6% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 95.3% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,480,396 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,834 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,479,834 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | −¥108m |
| jpcrp040300-q3r_E05564-000Application Servicereportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E05564-000Application Servicereportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| jpcrp040300-q3r_E05564-000Application Servicereportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| jpcrp040300-q3r_E05564-000Internet Mediareportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q3r_E05564-000Internet Mediareportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥17m |
| jpcrp040300-q3r_E05564-000Internet Mediareportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-07-01 → 2024-03-31 | ¥1.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-07-01 → 2024-03-31 | ¥1.2bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | −¥111m |
| jpcrp040300-q3r_E05564-000Application Servicereportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E05564-000Application Servicereportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q3r_E05564-000Application Servicereportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥1.1bn |
| jpcrp040300-q3r_E05564-000Internet Mediareportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q3r_E05564-000Internet Mediareportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥32m |
| jpcrp040300-q3r_E05564-000Internet Mediareportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥24m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-07-01 → 2023-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2023-03-31 | ¥1.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2023-03-31 | ¥1.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 285
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 64621000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 75881000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 6181509000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 6592310000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 282096000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 172708000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 38856000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 41779000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 76155000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 80687000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 397108000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 295175000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 397108000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 295175000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 717041000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 717642000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 1010533000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 1011134000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4057679000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 4569354000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -854000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -997000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5784400000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6297134000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5784400000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6297134000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 6181509000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 6592310000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1350121000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1509524000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 108296000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 142967000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1241825000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1366556000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 246673000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 257630000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 995151000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 1108926000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 409000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 467000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1039000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 455000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1449000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 922000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 996600000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 1109848000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 996600000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 1109848000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 354390000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 393908000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |